| Revenue | DKK -45K | -15% |
| EBITDA | DKK -45K | +15% |
| Net profit | DKK -679K | -150% |
| Total assets | DKK 93,6M | +0% |
| Equity | DKK 89,7M | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -116 | -111 | — | -65 | -45 | -48 | -53 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -116 | -111 | -108 | -65 | -45 | -48 | -53 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -116 | -111 | -108 | -65 | -45 | -48 | -53 | -45 |
| Net financials | 7.703 | 7.660 | 18.283 | 60.946 | 19.624 | 215 | 5.610 | 1.589 | -355 |
| Profit before tax | 7.615 | 7.544 | 18.173 | 60.838 | 19.558 | 170 | 5.562 | 1.537 | -400 |
| Tax | -0 | -0 | -37 | -0 | -173 | 1.225 | 134 | 166 | 279 |
| Net profit | 7.615 | 7.544 | 18.210 | 60.838 | 19.731 | -1.055 | 5.428 | 1.371 | -679 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.513 | 33.497 | 43.818 | 79.975 | 93.974 | 90.895 | 101.326 | 94.011 | 93.595 |
| Equity | 7.675 | 6.864 | 16.074 | 76.912 | 90.643 | 86.588 | 92.016 | 93.388 | 89.708 |
| Long-term debt | 25.838 | 26.528 | 27.347 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.838 | 26.633 | 27.744 | 3.063 | 3.331 | 4.306 | 9.310 | 623 | 3.886 |
| Total debt | 25.838 | 26.633 | 27.744 | 3.063 | 3.331 | 4.306 | 9.310 | 623 | 3.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
IM Management | Management | 2015 | — | — |
AE Management | Management | 2015 | — | — |
JC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CF Co-Invest ApS | Company | 33.3% | 33.3% | 2015 |
Glenlyon ApS | Company | 33.3% | 33.3% | 2015 |
ASF Co-Invest ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Foghsgaard | Chief Executive Officer | 0 companies |
| Ivar Malte Foghsgaard | Management | 0 companies |
| Anne-Sofie Elisabeth Bingham | Management | 0 companies |
| Johan Caspar Foghsgaard | Management | 0 companies |