Riskpilot← Back to searchSign inGet full accessVisionWillow A/S
A/SActiveCVR 19751902Vandtårnsvej 62Computer consultancy and computer facilities management activities · NACE 6220Est. 19965 employees
Revenue 2025
DKK 5,9M
+16% vs 2024
EBITDA margin
8.3%
+124% vs 2024
Equity ratio
23.9%
Financial strength
Net profit 2025
DKK 268K
+115% vs 2024
| Revenue | DKK 5,9M | +16% |
| EBITDA | DKK 486K | +124% |
| Net profit | DKK 268K | +115% |
| Total assets | DKK 5M | -22% |
| Equity | DKK 1,2M | +29% |
| Employees | 5 | — |
Legal name
VisionWillow A/S
CVR number
19751902
Legal form
Aktieselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
1. november 1996
Share capital
DKK 500.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af direktøren alene
Company purpose
Selskabets formål er salg af produkter og tjenesteydelser inden for IT branchen, samt anden hermed beslægtet virksomhed
Address
Vandtårnsvej 62
Phone
+4570207300
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.116 | 6.157 | 3.573 | 4.955 | 3.589 | 4.151 | 4.257 | 5.838 | 8.713 | 10.224 | 8.228 | 4.663 | 5.048 | 5.857 |
| Staff expenses | -4.305 | -4.391 | -3.501 | -4.233 | -3.552 | -3.441 | -3.484 | -4.693 | -6.627 | -6.872 | -6.525 | -7.467 | -7.102 | -5.371 |
| EBITDA | 811 | 1.766 | 72 | 721 | 36 | 709 | 773 | 1.145 | 2.085 | 3.352 | 1.703 | -2.804 | -2.054 | 486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -13 | -13 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 811 | 1.766 | 72 | 721 | 36 | 709 | 770 | 1.132 | 2.072 | 3.342 | 1.703 | -2.804 | -2.054 | 486 |
| Net financials | -5 | -8 | -1 | 0 | -0 | -5 | -9 | -24 | -32 | -54 | -141 | 12 | -165 | -131 |
| Profit before tax | 806 | 1.757 | 72 | 722 | 36 | 704 | 761 | 1.107 | 2.040 | 3.288 | 1.562 | -2.793 | -2.219 | 356 |
| Tax | 203 | 445 | 22 | 173 | 9 | 160 | 171 | 253 | 450 | 729 | 369 | -604 | -474 | 88 |
| Net profit | 604 | 1.312 | 50 | 548 | 27 | 544 | 590 | 855 | 1.590 | 2.559 | 1.193 | -2.189 | -1.745 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.561 | 6.067 | 3.878 | 5.372 | 4.388 | 13.489 | 7.496 | 10.339 | 12.734 | 16.751 | 9.622 | 7.436 | 6.348 | 4.967 |
| Equity | 1.958 | 2.670 | 1.420 | 1.968 | 1.495 | 1.539 | 1.629 | 1.984 | 3.174 | 4.938 | 4.852 | 2.663 | 918 | 1.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 920 | 1.443 | 1.354 | 677 | 2.875 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.603 | 3.397 | 2.459 | 3.403 | 2.892 | 11.029 | 4.423 | 7.001 | 8.883 | 8.938 | 4.771 | 4.772 | 5.430 | 3.781 |
| Total debt | 3.603 | 3.397 | 2.459 | 3.403 | 2.892 | 11.949 | 5.867 | 8.355 | 9.560 | 11.813 | 4.771 | 4.772 | 5.430 | 3.781 |
EBITDA margin
8.3%
This company
15.8%
Market median
-47% vs market
20122025
Equity ratio
23.9%
This company
38.2%
Market median
-37% vs market
20122025
Return on equity
22.6%
This company
18.4%
Market median
+23% vs market
20122025
Net profit margin
4.6%
This company
8.1%
Market median
-43% vs market
20122025
Asset turnover
1.18×
This company
1.12×
Market median
+5% vs market
20122025
Debt / equity
3.19×
This company
0.62×
Market median
-415% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
HP Audit | Audit | 1997 | — | — |
JK Management | Management | 1997 | — | — |
PB Management | Management | 1997 | — | — |
BS Management | Management | 1999 | — | — |
PB Management | Management | 2005 | — | — |
AB Management | Management | 2006 | — | — |
FE Management | Management | 2010 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
PN | Board of Directors | 1997 | — | — |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAVANOHR HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
HB Fløng Holding ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JAVANOHR HOLDING ApS
VisionWillow A/S Board members of VisionWillow A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Pommerencke | Audit | 0 companies |
| Jørgen Kjøller | Management | 0 companies |
| Pål Bakken | Management | 0 companies |
| Bjørn Strømboe Petersen | Management | 0 companies |
| Pål Bakken | Management | 0 companies |
| Anders Bøgelund Søgaard | Management | 0 companies |
| Finn Ellegaard Nøhr | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Pål Bakken | Board of Directors | 0 companies |
| Anne Hamar | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| George Emil Aubert | Board of Directors | 0 companies |
| Pål Nome | Board of Directors | 0 companies |
| Ola Bryhn | Board of Directors | 0 companies |
| Sverre Eilifssøn Koch | Board of Directors | 0 companies |
| Stefan Erik Nilsson | Chairman | 0 companies |
| Helle Pedersen | Board of Directors | 0 companies |
| Sander Van der Moolen | Board of Directors | 0 companies |
| Pål Harald Nome | Board of Directors | 0 companies |
| Brian Hansen | Chairman | 0 companies |
| Christian van Roon Thomsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |