| Revenue | DKK 930K | +54% |
| EBITDA | DKK 280K | +83% |
| Net profit | DKK 225K | +98% |
| Total assets | DKK 2,8M | +15% |
| Equity | DKK 2,1M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 478 | 1.229 | 746 | 603 | 930 |
| Staff expenses | -0 | -450 | -450 | -450 | -650 |
| EBITDA | 478 | 779 | 296 | 153 | 280 |
| Depreciation & amort. | -12 | -32 | -40 | -25 | -25 |
| EBIT | 466 | 747 | 256 | 128 | 255 |
| Net financials | -17 | -17 | -19 | 19 | 35 |
| Profit before tax | 450 | 730 | 237 | 148 | 290 |
| Tax | 72 | 140 | 54 | 34 | 65 |
| Net profit | 378 | 590 | 184 | 114 | 225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.362 | 2.624 | 2.449 | 2.437 | 2.802 |
| Equity | 957 | 1.547 | 1.730 | 1.844 | 2.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 1.075 | 718 | 593 | 733 |
| Total debt | 405 | 1.075 | 718 | 593 | 733 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2025 |
| Former (3) | ||
RB | Audit | 1997 – 2007 |
SS Management | Management | 1996 – 1997 |
CE | Audit | 1996 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bent Hansen | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Helle Falk Jonassen | Management | 0 companies |