| Revenue | DKK 1M | -1% |
| EBITDA | DKK 1M | +10% |
| Net profit | DKK -621K | -58% |
| Total assets | DKK 34,9M | +93% |
| Equity | DKK -531K | -691% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.165 | 755 | 200 | 788 | 34 | 134 | 232 | 486 | 392 | 588 | 611 | 1.033 | 1.025 |
| Staff expenses | -1.119 | -718 | -77 | -353 | -3 | -3 | -0 | -0 | -250 | -0 | -364 | -3 | -0 |
| EBITDA | 78 | 38 | 276 | 435 | 31 | 131 | 232 | 279 | 95 | 577 | 183 | 928 | 1.019 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -363 | -292 | -80 | -129 | -328 | -529 | -186 |
| EBIT | 73 | 38 | 276 | 435 | 31 | 131 | -131 | -13 | 14 | 447 | -146 | 398 | 834 |
| Net financials | 39 | 57 | -1 | -41 | -14 | 38 | 30 | -4 | -29 | 57 | -337 | -791 | -1.455 |
| Profit before tax | -8 | 95 | 275 | 394 | 16 | 169 | -101 | -16 | -15 | 504 | -483 | -393 | -621 |
| Tax | 28 | 33 | 62 | 106 | 8 | 39 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | 62 | 214 | 288 | 8 | 131 | -100 | -16 | -15 | 504 | -483 | -393 | -621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.366 | 1.297 | 1.335 | 1.639 | 1.273 | 1.342 | 4.403 | 3.236 | 5.303 | 15.887 | 17.561 | 18.091 | 34.894 |
| Equity | 956 | 921 | 1.037 | 1.224 | 1.132 | 1.262 | 1.056 | 932 | 807 | 1.198 | 600 | 90 | -531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.549 | 4.461 | 4.481 | 11.058 |
| Short-term debt | 1.409 | 375 | 299 | 415 | 142 | 79 | 3.346 | 2.304 | 4.497 | 10.140 | 12.500 | 13.520 | 24.367 |
| Total debt | 1.409 | 375 | 299 | 415 | 142 | 79 | 3.346 | 2.304 | 4.497 | 14.689 | 16.961 | 18.001 | 35.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ET | Audit | 1996 | — | — |
AB Audit | Audit | 1997 | — | — |
AR Management | Management | 1997 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Konieczny | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Arne Bang | Audit | 0 companies |
| Alice Riis | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |