| Revenue | DKK 328K | +24% |
| EBITDA | DKK 328K | +24% |
| Net profit | DKK 351K | -9% |
| Total assets | DKK 5,1M | +8% |
| Equity | DKK 4,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 445 | 289 | 338 | 267 | 75 | 279 | 563 | 253 | 652 | 708 | 264 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 487 | 445 | 289 | 338 | 267 | 75 | 279 | 563 | 253 | 652 | 708 | 264 | 328 |
| Depreciation & amort. | -60 | -20 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | 427 | 425 | 249 | 298 | 227 | 35 | 239 | 523 | 213 | 612 | 668 | 224 | 288 |
| Net financials | 0 | 20 | 13 | 25 | 61 | 566 | 24 | 6 | 17 | 34 | 49 | 60 | 76 |
| Profit before tax | 427 | 445 | 262 | 323 | 287 | 601 | 263 | 529 | 230 | 646 | 718 | 285 | 364 |
| Tax | 117 | 111 | 67 | 76 | 69 | 23 | 62 | 54 | -70 | 87 | 162 | -100 | 13 |
| Net profit | 310 | 333 | 195 | 247 | 218 | 578 | 201 | 475 | 300 | 559 | 555 | 384 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.912 | 4.146 | 4.208 | 4.374 | 5.349 | 4.912 | 2.524 | 2.989 | 3.219 | 3.937 | 4.504 | 4.716 | 5.080 |
| Equity | 2.914 | 3.248 | 3.441 | 3.688 | 3.906 | 4.484 | 2.285 | 2.760 | 3.060 | 3.619 | 4.174 | 4.559 | 4.909 |
| Long-term debt | 765 | 676 | 583 | 488 | 390 | 293 | 64 | 0 | 0 | 0 | 0 | 71 | 89 |
| Short-term debt | 131 | 115 | 73 | 85 | 941 | 22 | 67 | 125 | 59 | 223 | 239 | 0 | 0 |
| Total debt | 896 | 791 | 656 | 573 | 1.332 | 315 | 131 | 125 | 59 | 223 | 239 | 71 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
PK Audit | Audit | 1997 | — | — |
SR Management | Management | 1997 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROPARTNER ROSKILDE ApS | Company | 100.0% | 100.0% | 1997 |
EUROPARTNER HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Kellerstrøm | Audit | 0 companies |
| Steen Rudi Christensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Alexander de Claville | Board of Directors | 0 companies |
| Keld Søren Bjergegaard | Chairman | 0 companies |
| Nis Jørn Bennetzen | Board of Directors | 0 companies |