| Revenue | DKK 1,5B | +13% |
| EBITDA | DKK 12,4M | -10% |
| Net profit | DKK 6,4M | -26% |
| Total assets | DKK 230,5M | -20% |
| Equity | DKK 104,1M | -15% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900.206 | 1.020.812 | 955.773 | 1.105.410 | 1.062.688 | 1.011.763 | 1.081.793 | 1.046.509 | 1.275.429 | 1.836.491 | 1.582.789 | 1.295.780 | 1.461.548 |
| Staff expenses | -8.481 | -9.587 | -9.653 | -10.175 | -11.515 | -11.681 | -12.398 | -13.084 | -13.820 | -12.122 | -13.087 | -13.343 | -13.747 |
| EBITDA | 24.204 | 17.746 | 14.954 | 16.501 | 16.734 | 17.343 | 15.103 | 14.296 | 13.356 | 15.674 | 16.435 | 13.698 | 12.357 |
| Depreciation & amort. | 2.579 | -5.684 | -6.681 | -7.782 | -7.358 | -7.671 | -6.548 | -6.800 | -6.490 | -6.090 | -4.815 | -3.685 | -3.872 |
| EBIT | 21.625 | 12.062 | 8.273 | 8.719 | 9.376 | 9.672 | 8.555 | 7.496 | 6.866 | 9.584 | 11.620 | 10.013 | 8.485 |
| Net financials | 1.496 | 1.387 | 2.337 | -56 | -252 | -126 | 84 | -255 | -885 | -1.111 | -74 | 1.070 | -240 |
| Profit before tax | 23.121 | 13.449 | 10.610 | 8.663 | 9.124 | 9.546 | 8.429 | 7.241 | 5.981 | 8.473 | 11.546 | 11.083 | 8.245 |
| Tax | 4.577 | 2.580 | 1.789 | 1.908 | 2.031 | 2.098 | 1.859 | 1.593 | 1.300 | 1.837 | 2.522 | 2.422 | 1.802 |
| Net profit | 18.544 | 10.869 | 8.821 | 6.755 | 7.093 | 7.448 | 6.570 | 5.648 | 4.681 | 6.636 | 9.024 | 8.661 | 6.443 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172.814 | 223.120 | 270.281 | 221.805 | 252.965 | 260.191 | 249.769 | 217.192 | 229.450 | 310.801 | 276.306 | 286.443 | 230.491 |
| Equity | 114.957 | 126.191 | 135.105 | 141.860 | 148.953 | 156.401 | 137.971 | 118.620 | 98.301 | 104.937 | 113.961 | 122.622 | 104.065 |
| Long-term debt | 3.853 | 38.861 | 36.443 | 34.161 | 31.861 | 29.548 | 27.234 | 24.865 | 22.509 | 20.527 | 18.609 | 16.568 | 14.237 |
| Short-term debt | 49.327 | 52.658 | 92.726 | 39.788 | 66.229 | 68.757 | 79.388 | 68.937 | 103.807 | 180.784 | 139.225 | 142.548 | 107.326 |
| Total debt | 53.180 | 91.519 | 129.169 | 73.949 | 98.090 | 98.305 | 106.622 | 93.802 | 126.316 | 201.311 | 157.834 | 159.116 | 121.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
ET | Audit | 1996 | — | — |
JL Management | Management | 1997 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FA Management | Management | 1998 | — | — |
JR Management | Management | 2008 | — | — |
HK | Audit | 1997 | — | — |
CE Management | Management | 2001 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HK Audit | Audit | 1997 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANISH AGRO A.M.B.A. | Company | 66.7% | 66.7% | 2012 |
VESTJYLLANDS ANDEL A.M.B.A. | Company | 10.0% | 10.0% | 2012 |
DLF Seeds A/S | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anker Villumsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Lund Christiansen | Management | 0 companies |
| Jørn Smidt-Larsen | Chief Executive Officer | 0 companies |
| Carl Bernskov Harbo | Chief Executive Officer | 0 companies |
| Henrik Thurøe | Chief Executive Officer | 0 companies |
| Finn Aagaard Andersen | Management | 0 companies |
| Jens Richard Lauritsen | Management | 0 companies |
| Holger Karsten Iversen | Audit | 0 companies |
| Claus Emmertsen | Management | 0 companies |
| Per Dige Pedersen | Chief Executive Officer | 0 companies |
| Peter Iversen | Chief Executive Officer | 0 companies |
| Henning Kjeldsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Juul Jørgensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Niels Peter Jensen | Board of Directors | 0 companies |
| Jan Lillebæk Nielsen | Chairman | 0 companies |
| Carsten Kildegaard Lauridsen | Board of Directors | 0 companies |
| Aksel Christian Lauesgaard Nissen | Deputy Chairman | 0 companies |
| Erik Munk Poulsen | Chairman | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Jens Kristian Mikkelsen | Board of Directors | 0 companies |
| Lars Theodor Brendstrup | Board of Directors | 0 companies |
| Jørn Gram | Board of Directors | 0 companies |
| Jørgen Damgaard | Chairman | 0 companies |
| Henning Bahnsen | Board of Directors | 0 companies |
| Aksel Magnus Hjaltelin | Board of Directors | 0 companies |
| Truels Damsgaard | Deputy Chairman | 0 companies |
| Kaj Vestergaard | Board of Directors | 0 companies |
| Niels Erik Jensen | Board of Directors | 0 companies |
| Jens Stordal Christiansen | Board of Directors | 0 companies |
| Vagn Aage Jensen | Chairman | 0 companies |
| Bernd-Hermann Martin Kolln | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Søren Halbye | Deputy Chairman | 0 companies |
| Herman Madsen Pedersen | Chairman | 0 companies |
| Rhendy Alexander Macnack | Board of Directors | 0 companies |
| Søren Wølck Schrøder | Board of Directors | 0 companies |
| Henrik Peter Stilund | Board of Directors | 0 companies |
| Steen Bitsch | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |