| Revenue | DKK 2,5M | +5% |
| EBITDA | DKK 2,5M | +5% |
| Net profit | DKK 344K | -59% |
| Total assets | DKK 34,6M | -2% |
| Equity | DKK 3,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -23 | -35 | — | — | — | — | — | 0 | 0 | 2.299 | 2.390 | 2.507 |
| Staff expenses | -0 | -37 | -42 | -0 | -40 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -60 | -76 | -85 | -56 | -59 | -12 | -3 | -2 | -16 | 2.299 | 2.390 | 2.507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -391 | -285 | -285 |
| EBIT | -91 | -60 | -76 | -85 | -56 | -59 | -12 | -3 | -2 | -16 | 1.908 | 2.106 | 2.223 |
| Net financials | 129 | 364 | 28 | 195 | 194 | 390 | 28 | 16 | -5 | 226 | -630 | -1.124 | -1.781 |
| Profit before tax | 39 | 305 | -48 | 141 | 138 | 331 | 16 | 13 | -7 | 210 | 1.279 | 982 | 442 |
| Tax | 8 | 76 | -33 | -0 | 30 | 12 | 3 | 3 | -2 | 49 | 293 | 140 | 97 |
| Net profit | 30 | 229 | -15 | 110 | 108 | 318 | 13 | 10 | -6 | 160 | 986 | 842 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 746 | 832 | 1.035 | 1.155 | 1.451 | 1.207 | 1.440 | 1.442 | 16.016 | 31.435 | 35.282 | 34.627 |
| Equity | 358 | 586 | 571 | 760 | 845 | 1.163 | 1.176 | 1.186 | 1.180 | 1.419 | 2.404 | 3.246 | 3.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.199 | 1.199 | 1.199 |
| Short-term debt | 322 | 19 | 108 | 68 | 75 | 288 | 31 | 254 | 261 | 14.519 | 27.656 | 30.540 | 29.419 |
| Total debt | 322 | 19 | 108 | 68 | 75 | 288 | 31 | 254 | 261 | 14.519 | 28.855 | 31.739 | 30.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
EK Management | Management | 1998 | — | — |
PJ Management | Management | 1998 | — | — |
MC Management | Management | 2012 | — | — |
LJ Management | Management | 1997 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METTE CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
JESAGER CONSULT ApS | Company | 0.0% | 20.0% | 2012 |
LEIF JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Elo Kirkeby Skovbon | Management | 0 companies |
| Per Jønsson | Management | 0 companies |
| Mette Christensen | Management | 0 companies |
| Leif Johansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |