| Revenue | DKK 8,1M | -17837% |
| EBITDA | DKK 7,5M | +2614% |
| Net profit | DKK 7M | +3581% |
| Total assets | DKK 47,2M | +418% |
| Equity | DKK 11,3M | +166% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.051 | -16 | -1.270 | -2.075 | 45 | -21 | 34 | -75 | -130 | -5 | -19 | -16 | -12 | -46 | 8.080 |
| Staff expenses | -3.137 | -2.587 | -2.280 | -331 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -252 | -604 |
| EBITDA | -3.041 | -2.603 | -3.550 | -2.406 | 45 | -21 | 34 | -75 | -130 | -5 | -19 | -16 | -12 | -297 | 7.476 |
| Depreciation & amort. | -144 | -132 | -440 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.185 | -2.735 | -3.990 | -2.406 | 45 | -21 | 34 | -75 | -130 | -5 | -19 | -16 | -12 | -297 | 7.476 |
| Net financials | -2.097 | -2.850 | -1.598 | -82 | 50 | 30 | 33 | -58 | -13 | 17 | 23 | 63 | 88 | 38 | -426 |
| Profit before tax | -5.282 | -5.585 | -5.588 | -2.488 | 94 | 10 | 67 | -133 | -143 | 12 | 4 | 47 | 76 | -260 | 7.050 |
| Tax | -0 | 1.095 | -0 | -230 | -46 | -4 | -0 | -10 | -38 | -1.967 | -1.456 | -0 | -0 | -57 | 0 |
| Net profit | -5.282 | -6.681 | -5.588 | -2.259 | 140 | 14 | 67 | -124 | -106 | 1.979 | 1.460 | 47 | 76 | -203 | 7.050 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.082 | 6.091 | 3.150 | 1.157 | 1.066 | 1.080 | 1.135 | 3.314 | 896 | 2.875 | 4.341 | 4.388 | 4.460 | 9.121 | 47.228 |
| Equity | 2.807 | -3.874 | 1.633 | 894 | 1.034 | 1.048 | 1.115 | 992 | 886 | 2.865 | 4.326 | 4.373 | 4.449 | 4.246 | 11.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.275 | 9.965 | 1.517 | 262 | 32 | 32 | 20 | 615 | 10 | 10 | 15 | 15 | 11 | 4.875 | 35.932 |
| Total debt | 6.275 | 9.965 | 1.517 | 262 | 32 | 32 | 20 | 2.322 | 10 | 10 | 15 | 15 | 11 | 4.875 | 35.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
ET | Audit | 1996 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KH Audit | Audit | 1997 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MR Management | Management | 1997 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSSEN EQUITY A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Myllerup Kjær | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Sørensen | Chief Executive Officer | 0 companies |
| Knud Højte | Audit | 0 companies |
| Michael Andersen | Chief Executive Officer | 0 companies |
| Michael Raun | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jesper Møberg | Board of Directors | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Kurt Flemming Holmsted | Chairman | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |
| Martin Remmer | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |