| Revenue | DKK -26K | +55% |
| EBITDA | DKK -26K | -55% |
| Net profit | DKK 1M | +30% |
| Total assets | DKK 11,7M | +10% |
| Equity | DKK 11,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -78 | -3 | -6 | -9 | -6 | -7 | -7 | -8 | -10 | -14 | -14 | -17 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -210 | -78 | -3 | -6 | -9 | -6 | -7 | -7 | -8 | -10 | -14 | -14 | -17 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -210 | -78 | -3 | -6 | -9 | -6 | -7 | -7 | -8 | -10 | -14 | -14 | -17 | -26 |
| Net financials | -1.842 | 209 | 17 | 364 | 253 | 739 | 556 | 1.114 | 1.332 | 2.433 | 1.143 | 1.123 | 842 | 1.055 |
| Profit before tax | -2.052 | 131 | 13 | 358 | 244 | 733 | 549 | 1.107 | 1.323 | 2.423 | 1.129 | 1.109 | 826 | 1.029 |
| Tax | 0 | -99 | 10 | -6 | -8 | 7 | -18 | 21 | 17 | 26 | -17 | 37 | 30 | -9 |
| Net profit | -2.052 | 230 | 3 | 364 | 251 | 726 | 567 | 1.086 | 1.306 | 2.396 | 1.146 | 1.071 | 796 | 1.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.706 | 2.939 | 2.076 | 2.470 | 3.126 | 3.759 | 4.618 | 5.308 | 6.342 | 8.030 | 9.156 | 10.044 | 10.687 | 11.708 |
| Equity | 2.127 | 1.811 | 1.715 | 1.979 | 2.129 | 2.751 | 3.213 | 4.191 | 5.386 | 7.670 | 8.701 | 9.655 | 10.250 | 11.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.579 | 1.128 | 361 | 491 | 998 | 1.007 | 1.405 | 1.117 | 956 | 361 | 455 | 389 | 437 | 570 |
| Total debt | 1.579 | 1.128 | 361 | 491 | 998 | 1.007 | 1.405 | 1.117 | 956 | 361 | 455 | 389 | 437 | 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
PH Audit | Audit | 1997 | — | — |
SD Audit | Audit | 1999 | — | — |
PD Management | Management | 1997 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Hertz | Audit | 0 companies |
| Steen Drewsen | Audit | 0 companies |
| Peter David Forsling Wittenkamp | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |