| Revenue | DKK -20K | +1246% |
| EBITDA | DKK -20K | -1246% |
| Net profit | DKK -20K | -1206% |
| Total assets | DKK 805K | +0% |
| Equity | DKK 773K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | — | — | -234 | -35 | -368 | -1 | -4 | -2 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 0 | 0 | -234 | -35 | -368 | -1 | -4 | -2 | -20 |
| Depreciation & amort. | -47 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 0 | 0 | -238 | -35 | -368 | -1 | -4 | -2 | -20 |
| Net financials | -204 | 0 | 0 | -205 | -221 | -158 | -5 | -0 | -0 | -0 |
| Profit before tax | 234 | 0 | 0 | -443 | -256 | -526 | -6 | -4 | -2 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -64 | -0 | -0 | -0 | -0 |
| Net profit | 234 | 0 | 0 | -443 | -256 | -462 | -6 | -4 | -2 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.652 | 0 | 0 | 1.731 | 1.400 | 938 | 809 | 806 | 805 | 805 |
| Equity | 5.383 | 0 | 0 | -6.421 | -6.677 | 806 | 799 | 795 | 794 | 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7.035 | 0 | 0 | 8.152 | 8.077 | 132 | 9 | 11 | 12 | 32 |
| Total debt | -7.035 | 0 | 0 | 8.152 | 8.077 | 132 | 9 | 11 | 12 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
YL Management | Management | 1998 | — | — |
PW Management | Management | 2012 | — | — |
LK Management | Management | 1997 | — | — |
MM Management | Management | 2004 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAMER INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Yan Li | Management | 0 companies |
| Peter Wilmar Christensen | Management | 0 companies |
| Lars Kieldsen | Management | 0 companies |
| Milla Manniche | Management | 0 companies |
| Anne Marie Cramer | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |