| Revenue | DKK -4K | -72% |
| EBITDA | DKK -4K | +72% |
| Net profit | DKK -23 | +100% |
| Total assets | DKK 173K | +37% |
| Equity | DKK 124K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 25 | 21 | 29 | 60 | 52 | 70 | 66 | 59 | 3 | 1 | 12 | -13 | -4 |
| Staff expenses | -0 | -0 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -1 | 3 | -15 | 8 | 35 | 33 | 18 | 3 | 1 | 2 | -13 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -1 | 3 | -37 | -13 | 13 | 11 | -0 | 3 | 1 | 2 | -13 | -4 |
| Net financials | 5 | 1 | 0 | 0 | -1 | 1 | 1 | 3 | 4 | 2 | 2 | 3 | 3 | 4 |
| Profit before tax | 3 | 1 | -1 | 4 | -37 | -13 | 14 | 14 | 4 | 5 | 3 | 5 | -10 | -0 |
| Tax | 1 | 0 | 5 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | 3 | 1 | -6 | 3 | -37 | -13 | 14 | 14 | 4 | 5 | 3 | 5 | -10 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 144 | 140 | 138 | 125 | 126 | 157 | 151 | 139 | 147 | 154 | 168 | 127 | 173 |
| Equity | 135 | 136 | 130 | 133 | 96 | 83 | 102 | 116 | 120 | 126 | 129 | 134 | 124 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 10 | 4 | 29 | 42 | 55 | 30 | 13 | 21 | 24 | 33 | 3 | 50 |
| Total debt | 8 | 8 | 10 | 4 | 29 | 42 | 55 | 30 | 13 | 21 | 24 | 33 | 3 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
| Audit | 1996 | — | — | |
HU Audit | Audit | 1996 | — | — |
PE | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Woiremose & Partner | Audit | 0 companies |
| Hugo Uhrskov | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |