| Revenue | DKK -48K | -4% |
| EBITDA | DKK -48K | +4% |
| Net profit | DKK -51K | +20% |
| Total assets | DKK 305K | -12% |
| Equity | DKK 260K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -162 | -202 | — | -39 | -21 | -41 | -24 | -5 | 0 | -50 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -362 | -162 | -94 | -47 | -58 | -42 | -64 | -52 | -55 | 435 | -50 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -362 | -162 | -94 | -47 | -58 | -42 | -64 | -52 | -55 | 435 | -50 | -48 |
| Net financials | -2.046 | -716 | -679 | -130 | -64 | -243 | -276 | -558 | 1.574 | -425 | -15 | -4 |
| Profit before tax | -2.480 | -878 | -772 | -178 | -122 | -285 | -340 | -610 | 1.518 | 11 | -64 | -51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 145 | 120 | -0 | -0 | -0 |
| Net profit | -2.480 | -878 | -772 | -178 | -122 | -285 | -340 | -755 | 1.398 | 11 | -64 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.385 | 1.734 | 1.191 | 1.033 | 956 | 923 | 942 | 886 | 902 | 415 | 348 | 305 |
| Equity | 2.298 | 1.419 | 647 | 469 | 347 | 62 | -278 | -1.033 | 365 | 375 | 311 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 118 | 17 | 21 | 21 | 28 | 96 | 473 | 538 | 39 | 37 | 45 |
| Total debt | 88 | 118 | 17 | 21 | 21 | 28 | 96 | 473 | 538 | 39 | 37 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
BP Management | Management | 2005 | — | — |
PE Management | Management | 1996 | — | — |
HE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Poulsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hanna Esmee Duer | Management | 0 companies |