| Revenue | DKK 0 | — |
| EBITDA | DKK -133K | +53% |
| Net profit | DKK 453K | -83% |
| Total assets | DKK 25,1M | +1% |
| Equity | DKK 24,9M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -30 | -35 | -83 | -66 | -183 | -144 | -281 | 0 |
| Staff expenses | -73 | -73 | -84 | -31 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -103 | -119 | -113 | -66 | -183 | -144 | -281 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -103 | -119 | -113 | -66 | -183 | -144 | -281 | -133 |
| Net financials | 1.193 | 1.026 | 1.203 | 1.700 | 573 | 1.488 | -907 | 3.303 | 713 |
| Profit before tax | 1.093 | 923 | 1.084 | 1.587 | 506 | 1.305 | -1.051 | 3.022 | 580 |
| Tax | 271 | 231 | 266 | 373 | 113 | 287 | -0 | 434 | 128 |
| Net profit | 822 | 692 | 818 | 1.214 | 393 | 1.018 | -1.051 | 2.588 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.765 | 20.296 | 20.876 | 22.431 | 22.265 | 23.125 | 22.064 | 24.700 | 25.068 |
| Equity | 19.557 | 20.248 | 20.866 | 21.880 | 22.074 | 23.040 | 21.936 | 24.469 | 24.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 48 | 10 | 551 | 192 | 86 | 128 | 230 | 202 |
| Total debt | 209 | 48 | 10 | 551 | 192 | 86 | 128 | 230 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2015 | — | — |
IB Management | Management | 1996 | — | — |
CL Management | Management | 2015 | — | — |
CB Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lynge | Management | 0 companies |
| Ingrid Birthe Lynge Molsheim | Management | 0 companies |
| Claus Lynge Christensen | Management | 0 companies |
| Carsten Brix | Unofficial title | 0 companies |