| Revenue | DKK 2,4M | +165% |
| EBITDA | DKK 2,3M | +168% |
| Net profit | DKK 1,7M | +165% |
| Total assets | DKK 8,2M | +213% |
| Equity | DKK 2,7M | +177% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | -18 | 206 | 905 | 2.394 |
| Staff expenses | -0 | -0 | -0 | -37 | -68 |
| EBITDA | -26 | -18 | 206 | 868 | 2.326 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -4 |
| EBIT | -26 | -18 | 206 | 865 | 2.322 |
| Net financials | -9 | -5 | -17 | -25 | -153 |
| Profit before tax | -35 | -23 | 189 | 839 | 2.169 |
| Tax | -0 | -0 | 16 | 197 | 469 |
| Net profit | -35 | -23 | 173 | 642 | 1.700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 548 | 550 | 856 | 2.613 | 8.190 |
| Equity | — | 144 | 316 | 958 | 2.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 406 | 540 | 1.655 | 5.532 |
| Total debt | 382 | 406 | 540 | 1.655 | 5.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1997 | — | — |
PB Management | Management | 1996 | — | — |
PB Management | Management | 2011 | — | — |
JK Management | Management | 2011 | — | — |
| Audit | 1997 | — | — | |
NM Management | Management | 1999 | — | — |
HA Audit | Audit | 1996 | — | — |
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørgen Boiskov Hansen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Pouline-Rose Bagacay Boiskov Hansen | Management | 0 companies |
| Jesper Kildahl Baungaard | Management | 0 companies |
| Heinsvig & Partners Statsautoriseret revisor | Audit | 0 companies |
| Nis Møller | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |