| Revenue | DKK 121K | +115% |
| EBITDA | DKK 121K | +115% |
| Net profit | DKK 284K | -38% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 11,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -14 | -9 | 38 | -45 | -26 | -158 | 142 | 28 | -42 | 65 | 56 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -14 | -9 | 38 | -45 | -26 | -158 | 142 | 28 | -42 | 65 | 56 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBIT | -10 | -10 | -14 | -9 | 16 | -75 | -56 | -189 | 112 | -2 | -73 | 34 | 25 | 90 |
| Net financials | 239 | 70 | 219 | 396 | 334 | 563 | -278 | 798 | 658 | 345 | -1.283 | 519 | 577 | 282 |
| Profit before tax | 229 | 61 | 205 | 387 | 350 | 487 | -334 | 609 | 769 | 342 | -1.356 | 553 | 602 | 372 |
| Tax | 106 | 58 | 58 | 96 | 84 | 114 | -67 | 141 | 176 | 83 | -292 | 122 | 146 | 88 |
| Net profit | 123 | 2 | 147 | 291 | 266 | 373 | -267 | 468 | 593 | 259 | -1.064 | 432 | 456 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.374 | 15.072 | 14.204 | 13.833 | 14.488 | 14.750 | 13.690 | 14.038 | 14.385 | 14.066 | 12.206 | 11.723 | 11.638 | 11.590 |
| Equity | 15.113 | 15.019 | 14.166 | 13.757 | 14.431 | 14.701 | 13.594 | 13.222 | 13.704 | 13.850 | 11.981 | 11.148 | 11.284 | 11.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 54 | 38 | 76 | 57 | 50 | 97 | 816 | 681 | 216 | 225 | 575 | 354 | 157 |
| Total debt | 261 | 54 | 38 | 76 | 57 | 50 | 97 | 816 | 681 | 216 | 225 | 575 | 354 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|