| Revenue | — | — |
| EBITDA | DKK 72K | +106% |
| Net profit | DKK 40K | +227% |
| Total assets | DKK 574K | +1% |
| Equity | DKK 185K | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.142 | 223 | 343 | 346 | 413 | 382 | 348 | 445 | 325 | 444 | 375 | — | — |
| Staff expenses | -275 | -291 | -261 | -320 | -332 | -337 | -323 | -347 | -353 | -310 | -374 | -402 | -364 |
| EBITDA | 30 | -58 | 81 | 26 | 81 | 45 | 26 | 98 | -28 | 133 | 1 | 35 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -58 | 81 | 26 | 81 | 45 | 26 | 98 | -28 | 133 | 1 | 35 | 72 |
| Net financials | -11 | -16 | -16 | -15 | -12 | -12 | -13 | -12 | -12 | -13 | -14 | -19 | -21 |
| Profit before tax | 19 | -73 | 66 | 11 | 69 | 33 | 13 | 87 | -40 | 120 | -13 | 16 | 51 |
| Tax | 5 | -18 | 17 | 4 | 15 | 7 | 3 | 19 | -9 | 26 | -3 | 3 | 11 |
| Net profit | 14 | -56 | 49 | 7 | 54 | 26 | 10 | 68 | -32 | 94 | -11 | 12 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 380 | 425 | 425 | 472 | 510 | 492 | 551 | 591 | 662 | 516 | 567 | 574 |
| Equity | 89 | 33 | 82 | 89 | 143 | 151 | 135 | 193 | 161 | 255 | 154 | 166 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 346 | 343 | 336 | 329 | 354 | 354 | 339 | 430 | 407 | 362 | 401 | 390 |
| Total debt | 317 | 346 | 343 | 336 | 329 | 360 | 357 | 358 | 430 | 407 | 362 | 401 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
TS Management | Management | 1997 | — | — |
RT | Audit | 1999 | — | — |
BI Audit | Audit | 1997 | — | — |
TH Audit | Audit | 1998 | — | — |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Thomas Svensson | Management | 0 companies |
| Revisionsfirmaet Torben Hare | Audit | 0 companies |
| Birger Iacobsen | Audit | 0 companies |
| Torben Hare | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |