| Revenue | DKK 115K | -62% |
| EBITDA | DKK 115K | -62% |
| Net profit | DKK 1,1M | +18% |
| Total assets | DKK 15M | +5% |
| Equity | DKK 10,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | -18 | 244 | 124 | 150 | 85 | 87 | 303 | 319 | 405 | 208 | 307 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | -18 | 244 | 124 | 150 | 85 | 87 | 303 | 319 | 405 | 208 | 307 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -18 | 244 | 124 | 150 | 85 | 87 | 303 | 319 | 405 | 208 | 307 | 115 |
| Net financials | -98 | 244 | 79 | 212 | 882 | 1.022 | 547 | 644 | 1.935 | 1.967 | 1.292 | 671 | 1.001 |
| Profit before tax | -59 | 226 | 322 | 337 | 1.032 | 1.107 | 633 | 947 | 2.255 | 2.372 | 1.500 | 978 | 1.116 |
| Tax | -0 | -0 | -0 | -0 | -0 | -15 | -11 | 22 | 50 | 74 | 10 | 25 | -12 |
| Net profit | -59 | 226 | 322 | 337 | 1.032 | 1.123 | 644 | 925 | 2.205 | 2.298 | 1.490 | 952 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.002 | 1.400 | 1.792 | 1.174 | 5.040 | 5.948 | 5.838 | 6.351 | 8.281 | 9.908 | 14.087 | 14.212 | 14.962 |
| Equity | -1.854 | -1.627 | -1.193 | -955 | 75 | 1.198 | 1.842 | 2.766 | 4.971 | 7.269 | 8.759 | 9.712 | 10.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.302 | 2.002 | 1.702 | 1.402 | 1.102 | 813 | 536 | 273 | 0 |
| Short-term debt | 2.855 | 3.028 | 2.985 | 2.129 | 2.663 | 2.748 | 2.293 | 2.182 | 2.207 | 1.826 | 4.792 | 4.227 | 4.122 |
| Total debt | 2.855 | 3.028 | 2.985 | 2.129 | 4.966 | 4.750 | 3.996 | 3.585 | 3.310 | 2.639 | 5.328 | 4.500 | 4.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
MB Management | Management | 1997 | — | — |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mikael Bodholt Linde | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |