| Revenue | DKK 3,6M | +17% |
| EBITDA | DKK 3,6M | +17% |
| Net profit | DKK 1,3M | +48% |
| Total assets | DKK 49,1M | +0% |
| Equity | DKK 12,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.217 | 1.451 | 1.483 | 1.434 | 2.754 | 2.489 | 2.439 | 3.051 | 3.557 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.217 | 1.451 | 1.483 | 1.434 | 2.754 | 2.489 | 2.439 | 3.051 | 3.557 |
| Depreciation & amort. | -278 | -373 | -370 | -370 | -641 | -700 | -725 | -823 | -997 |
| EBIT | 939 | 1.078 | 1.112 | 1.063 | 2.112 | 1.789 | 1.714 | 2.229 | 2.560 |
| Net financials | -862 | -940 | -464 | -410 | -776 | -725 | -670 | -988 | -935 |
| Profit before tax | 77 | 139 | 648 | 653 | 1.337 | 1.064 | 1.044 | 1.240 | 1.625 |
| Tax | -368 | 21 | 158 | 123 | 408 | 232 | 310 | 387 | 358 |
| Net profit | 1.044 | 118 | 490 | 530 | 929 | 832 | 734 | 853 | 1.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.019 | 19.676 | 18.836 | 24.458 | 36.999 | 34.858 | 38.171 | 49.304 | 49.149 |
| Equity | 3.741 | 3.859 | 4.348 | 4.879 | 8.500 | 9.332 | 10.065 | 10.919 | 12.186 |
| Long-term debt | 11.051 | 10.734 | 10.092 | 13.636 | 20.310 | 18.738 | 15.750 | 16.064 | 20.445 |
| Short-term debt | 4.580 | 4.429 | 3.655 | 5.080 | 5.459 | 3.952 | 8.689 | 18.137 | 12.048 |
| Total debt | 15.630 | 15.163 | 13.748 | 18.716 | 25.769 | 22.690 | 24.440 | 34.201 | 32.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
IM Management | Management | 2011 | — | — |
PT Management | Management | 1997 | — | — |
HA Audit | Audit | 1996 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYSTEM TM A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ingrid Merete Thøgersen | Management | 0 companies |
| Poul Thøgersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jan Jensen Samuelsen | Chief Executive Officer | 0 companies |