| Revenue | DKK -16K | +79% |
| EBITDA | DKK -16K | -79% |
| Net profit | DKK 1,5M | -66% |
| Total assets | DKK 29,5M | +6% |
| Equity | DKK 7,5M | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -4 | -8 | -9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -8 | -9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -8 | -9 | -16 |
| Net financials | 847 | 418 | 250 | 4.903 | 1.403 |
| Profit before tax | 844 | 413 | 242 | 4.894 | 1.387 |
| Tax | 186 | 91 | 53 | 483 | -107 |
| Net profit | 658 | 322 | 189 | 4.411 | 1.494 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.233 | 3.632 | 15.079 | 27.870 | 29.492 |
| Equity | 1.067 | 1.390 | 1.578 | 5.989 | 7.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.165 | 2.243 | 13.501 | 21.880 | 22.009 |
| Total debt | 2.165 | 2.243 | 13.501 | 21.880 | 22.009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2007 |
| Former (3) | ||
PB Management | Management | 1996 – 1997 |
3H Audit | Audit | 1997 – 2011 |
HA Audit | Audit | 1996 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1997 | |
| Former (3) | ||
| Chairman | 1996 – 1997 | |
| Chairman | 1997 – 2015 | |
| Board of Directors | 1996 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| 3 H. Revision | Audit | 0 companies |
| Anders Lybæk Larsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Jette Larsen | Board of Directors | 0 companies |
| Finn Jørn Larsen | Chairman | 0 companies |
| Søren Lybæk Larsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |