| Revenue | DKK -141K | +59% |
| EBITDA | DKK -525K | -22% |
| Net profit | DKK -814K | -146% |
| Total assets | DKK 22,6M | -11% |
| Equity | DKK 22,5M | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 319 | 304 | 5.775 | -89 | -141 |
| Staff expenses | -192 | -192 | -205 | -340 | -384 |
| EBITDA | 127 | 112 | 5.570 | -429 | -525 |
| Depreciation & amort. | -52 | -58 | -0 | -0 | -0 |
| EBIT | 74 | 54 | 5.570 | -429 | -525 |
| Net financials | 3.643 | -2.397 | 2.261 | 2.836 | -288 |
| Profit before tax | 3.718 | -2.343 | 7.831 | 2.407 | -814 |
| Tax | 808 | -554 | 1.645 | 619 | -0 |
| Net profit | 2.910 | -1.789 | 6.187 | 1.787 | -814 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.616 | 34.691 | 24.844 | 25.371 | 22.590 |
| Equity | 22.665 | 19.376 | 24.563 | 24.850 | 22.536 |
| Long-term debt | 2.557 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.354 | 15.315 | 278 | 521 | 53 |
| Total debt | 3.911 | 15.315 | 278 | 521 | 53 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2015 | |
| Individual | 25–33.32% | 0% | 2024 | |
| Individual | 25–33.32% | 0% | 2024 | |
| Individual | 10–14.99% | 100% | 2015 | |
| Individual | 50–66.65% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Christensen | Board of Directors | 0 companies |
| Karl Kristian Bro | Board of Directors | 0 companies |