| Revenue | — | — |
| EBITDA | DKK -119K | -1248% |
| Net profit | DKK -56K | +47% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 1,3M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -353 | -320 | -146 |
| EBITDA | -33 | -9 | -119 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -33 | -9 | -119 |
| Net financials | -8.596 | -97 | 63 |
| Profit before tax | -8.629 | -106 | -56 |
| Tax | 2.414 | -0 | -0 |
| Net profit | -11.043 | -106 | -56 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 66.421 | 1.461 | 1.304 |
| Equity | 1.457 | 1.350 | 1.294 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 64.964 | 111 | 10 |
| Total debt | 64.964 | 111 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 1999 | — | — |
JS Management | Management | 2011 | — | — |
JS Unofficial title | Unofficial title | 2015 | — | — |
VK Management | Management | 2011 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Fitzhugh | Management | 0 companies |
| Jan Skaug Sørensen | Management | 0 companies |
| Jesper Sidenius | Unofficial title | 0 companies |
| Vagner Kristiansen | Management | 0 companies |
| Allan Bøjlén Christensen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ronnie Vagner Kristiansen | Chairman | 0 companies |
| Anne Marie Kristiansen | Board of Directors | 0 companies |