| Revenue | DKK -142K | +1% |
| EBITDA | DKK -262K | -1% |
| Net profit | DKK 542K | -81% |
| Total assets | DKK 25,8M | -4% |
| Equity | DKK 23,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -105 | -110 | -134 | -118 | -100 | -97 | -84 | -114 | -133 | -159 | -129 | -140 | -142 |
| Staff expenses | -121 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -245 | -225 | -230 | -254 | -238 | -220 | -217 | -204 | -234 | -253 | -279 | -249 | -260 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -225 | -230 | -254 | -238 | -220 | -217 | -204 | -234 | -253 | -279 | -249 | -260 | -262 |
| Net financials | 4.017 | 1.555 | 3.525 | 1.058 | 1.664 | 2.429 | 366 | 1.015 | 479 | 4.770 | -3.900 | 2.153 | 3.997 | 960 |
| Profit before tax | 3.772 | 1.330 | 3.295 | 804 | 1.426 | 2.209 | 149 | 811 | 245 | 4.517 | -4.179 | 1.904 | 3.737 | 698 |
| Tax | 943 | 492 | 818 | 219 | 314 | 486 | 33 | 178 | 54 | 994 | -919 | 419 | 822 | 156 |
| Net profit | 2.829 | 838 | 2.477 | 585 | 1.112 | 1.723 | 116 | 633 | 191 | 3.523 | -3.260 | 1.485 | 2.915 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.575 | 31.216 | 32.245 | 31.435 | 30.800 | 30.914 | 28.859 | 28.315 | 27.348 | 30.374 | 24.751 | 25.072 | 26.769 | 25.767 |
| Equity | 24.917 | 25.100 | 26.922 | 26.852 | 26.464 | 26.937 | 25.053 | 24.686 | 23.877 | 26.400 | 21.640 | 22.125 | 24.040 | 23.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.658 | 6.116 | 5.323 | 4.583 | 4.336 | 3.977 | 3.806 | 3.629 | 3.471 | 3.974 | 3.111 | 2.947 | 2.729 | 2.684 |
| Total debt | 6.658 | 6.116 | 5.323 | 4.583 | 4.336 | 3.977 | 3.806 | 3.629 | 3.471 | 3.974 | 3.111 | 2.947 | 2.729 | 2.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2004 | |
| Individual | 33.3% | 20.0% | 2004 | |
| Individual | 20.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Iversen | Founder | 0 companies |