| Revenue | DKK 7,6M | -25% |
| EBITDA | DKK 469K | -81% |
| Net profit | DKK -202K | -111% |
| Total assets | DKK 16,7M | -14% |
| Equity | DKK 11,9M | -13% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.484 | 6.129 | 7.877 | 7.794 | 6.788 | 10.049 | 10.328 | 10.374 | 8.415 | 11.875 | 11.687 | 11.943 | 10.137 | 7.576 |
| Staff expenses | -6.264 | -5.510 | -6.436 | -6.217 | -6.330 | -6.330 | -7.888 | -6.798 | -7.168 | -7.436 | -7.744 | -8.394 | -7.713 | -7.106 |
| EBITDA | 191 | 586 | 1.308 | 1.452 | 458 | 2.780 | 2.440 | 3.576 | 1.247 | 4.438 | 3.943 | 3.512 | 2.424 | 469 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -111 | -257 | -264 | -158 | -27 | -36 | -106 | -93 | -93 | -94 |
| EBIT | 191 | 586 | 1.308 | 1.452 | 347 | 2.523 | 2.176 | 3.418 | 1.220 | 4.402 | 3.837 | 3.419 | 2.331 | 375 |
| Net financials | 660 | 362 | 145 | 275 | -264 | -879 | 345 | 852 | 252 | 201 | 1.098 | -307 | 42 | -604 |
| Profit before tax | 851 | 948 | 1.454 | 1.727 | 84 | 1.644 | 2.520 | 4.270 | 1.472 | 4.603 | 4.935 | 3.112 | 2.372 | -229 |
| Tax | -21 | 195 | 279 | 377 | 88 | 573 | 389 | 753 | 319 | 957 | 1.012 | 636 | 562 | -27 |
| Net profit | 872 | 753 | 1.175 | 1.349 | -5 | 1.071 | 2.131 | 3.517 | 1.153 | 3.646 | 3.922 | 2.476 | 1.810 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.122 | 5.690 | 6.150 | 7.886 | 5.637 | 8.176 | 9.427 | 12.359 | 10.802 | 15.254 | 18.170 | 18.446 | 19.356 | 16.669 |
| Equity | — | 1.840 | 3.015 | 4.114 | 3.609 | 4.681 | 6.312 | 8.429 | 7.582 | 10.228 | 13.150 | 13.348 | 13.659 | 11.866 |
| Long-term debt | 0 | 0 | 0 | 142 | 28 | 0 | 442 | 838 | 713 | 905 | 1.010 | 636 | 550 | 13 |
| Short-term debt | 3.434 | 3.844 | 3.135 | 3.412 | 1.739 | 3.219 | 2.460 | 3.093 | 2.507 | 4.121 | 4.010 | 4.462 | 5.139 | 4.790 |
| Total debt | 3.434 | 3.844 | 3.135 | 3.772 | 2.028 | 3.219 | 2.902 | 3.930 | 3.220 | 5.026 | 5.020 | 5.098 | 5.689 | 4.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 1997 | — | — |
BB Founder | Founder | 1997 | — | — |
JP | Founder | 1997 | — | — |
MW Founder | Founder | 1997 | — | — |
KT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER TOMSHØJ HOLDING ApS | Company | 33.3% | 66.7% | 2026 |
PrintVis Medarbejderholding ApS | Company | 25.0% | 10.0% | 2026 |
Louise Tomshøj Holding ApS | Company | 10.0% | 5.0% | 2026 |
Sebastian Tomshøj Holding ApS | Company | 10.0% | 5.0% | 2026 |
Therese Tomshøj Holding ApS | Company | 10.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2009 | |
NOVAVISION HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rønnow | Founder | 0 companies |
| Brian Bryd Christiansen | Founder | 0 companies |
| Jørgen Peter Fendrich Svendsen | Founder | 0 companies |
| Mogens Weber-Christensen | Founder | 0 companies |
| Kasper Tomshøj | Management | 0 companies |
| Sven Klærke-Hansen | Chairman | 0 companies |
| Kit Tomshøj | Board of Directors | 0 companies |
| Thomas Beck Andersen | Board of Directors | 0 companies |
| Helle Vogt Mikkelsen | Chairman | 0 companies |
| Rikard Lennart Hult | Board of Directors | 0 companies |
| Jörg Hüner | Board of Directors | 0 companies |
| Jörg Artur Hüner | Board of Directors | 0 companies |
| Brandon Allen Steele | Board of Directors | 0 companies |