| Revenue | DKK -24K | -144% |
| EBITDA | DKK -24K | -144% |
| Net profit | DKK 691K | +183% |
| Total assets | DKK 10,9M | +5% |
| Equity | DKK 8,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 112 | 218 | 221 | 226 | -27 | -95 | -24 | -15 | 57 | 59 | 55 | -24 |
| Staff expenses | -0 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 962 | -181 | 112 | 218 | 221 | 80 | -27 | -95 | -24 | -15 | 57 | 59 | 55 | -24 |
| Depreciation & amort. | -0 | -0 | 91 | 87 | -94 | -94 | -0 | -0 | -0 | -77 | -0 | -0 | -0 | -0 |
| EBIT | 962 | -181 | 21 | 131 | 127 | -14 | -27 | -95 | -24 | -91 | 57 | 59 | 55 | -24 |
| Net financials | 1.832 | -671 | 356 | -82 | 525 | 1.607 | 978 | 383 | 287 | 698 | 1.320 | 479 | 229 | 743 |
| Profit before tax | 1.619 | -1.000 | -57 | 49 | 652 | 1.593 | 950 | 288 | 263 | 607 | 1.376 | 538 | 284 | 719 |
| Tax | 12 | -568 | -79 | 13 | 11 | 170 | -2 | -1 | -4 | 23 | 45 | 39 | 40 | 28 |
| Net profit | 1.607 | -432 | 22 | 37 | 641 | 1.424 | 952 | 289 | 267 | 584 | 1.331 | 500 | 244 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.050 | 6.881 | 8.032 | 7.539 | 8.179 | 9.165 | 7.238 | 8.569 | 8.333 | 9.862 | 10.691 | 10.525 | 10.360 | 10.890 |
| Equity | 4.515 | 4.083 | 4.105 | 4.141 | 4.782 | 6.103 | 6.949 | 7.130 | 7.108 | 7.442 | 8.323 | 8.323 | 8.242 | 8.603 |
| Long-term debt | 0 | 0 | 1.851 | 1.753 | 1.753 | 0 | 0 | 912 | 912 | 2.089 | 2.085 | 2.085 | 2.000 | 2.000 |
| Short-term debt | 1.452 | 2.798 | 2.076 | 1.645 | 1.503 | 3.062 | 288 | 527 | 313 | 331 | 283 | 117 | 118 | 287 |
| Total debt | 1.452 | 2.798 | 3.927 | 3.398 | 3.256 | 3.062 | 288 | 1.439 | 1.225 | 2.420 | 2.368 | 2.202 | 2.118 | 2.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2001 | — | — |
JB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Braun Nielsen | Management | 0 companies |
| Jan Brandrup | Management | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Hans Christian Wenzelsen | Board of Directors | 0 companies |