| Revenue | DKK -46K | -4% |
| EBITDA | DKK -46K | +4% |
| Net profit | DKK 472K | -13% |
| Total assets | DKK 8,2M | +8% |
| Equity | DKK 8M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 32 | -42 | -35 | -42 | -49 | -66 | -64 | -65 | -58 | -43 | -48 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 32 | -42 | -35 | -42 | -49 | -66 | -64 | -65 | -58 | -43 | -48 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 32 | -42 | -35 | -42 | -49 | -66 | -64 | -65 | -58 | -43 | -48 | -46 |
| Net financials | -541 | -761 | 485 | 757 | 856 | 589 | 533 | 1.024 | 927 | 1.204 | -1.384 | 591 | 578 |
| Profit before tax | -508 | -728 | 443 | 722 | 813 | 539 | 467 | 960 | 862 | 1.146 | -1.427 | 543 | 532 |
| Tax | -11 | -63 | 86 | 94 | 30 | 62 | -39 | 154 | 87 | 254 | -0 | -0 | 60 |
| Net profit | -497 | -665 | 357 | 628 | 784 | 478 | 506 | 805 | 775 | 893 | -1.427 | 543 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.335 | 3.687 | 3.696 | 4.273 | 5.193 | 5.493 | 6.128 | 6.949 | 7.703 | 8.752 | 7.104 | 7.584 | 8.154 |
| Equity | 3.203 | 3.568 | 3.575 | 4.203 | 4.986 | 5.464 | 5.970 | 6.775 | 7.550 | 8.443 | 7.015 | 7.559 | 8.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -132 | -120 | 121 | 70 | 206 | 29 | 158 | 173 | 153 | 309 | 88 | 25 | 124 |
| Total debt | -132 | -120 | 121 | 70 | 206 | 29 | 158 | 173 | 153 | 309 | 88 | 25 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|