| Revenue | DKK -469K | — |
| EBITDA | DKK -904K | -48% |
| Net profit | DKK -6,2M | -180% |
| Total assets | DKK 29,6M | -27% |
| Equity | DKK 27,4M | -29% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -380 | -4.472 | -2.077 | -2.201 | 72 | 2.163 | -520 | -298 | — | -469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -391 | -313 | -312 | -434 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -380 | -4.472 | -2.077 | -2.201 | 72 | 2.163 | -911 | -610 | -610 | -904 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -380 | -4.472 | -2.077 | -2.201 | 72 | 2.163 | -911 | -610 | -610 | -904 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.292 | -1.036 | -1.958 | -9.155 | -1.513 | 840 | 215 | -301 | 8.312 | -5.244 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -14.673 | -5.508 | -4.035 | -7.455 | -19 | 3.209 | -696 | -911 | 7.701 | -6.148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.132 | -0 | -0 | 1.950 | 711 | 103 | 6 | 4.502 | -29 | 54 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -15.805 | -5.508 | -4.035 | -9.405 | -730 | 3.107 | -703 | -5.413 | 7.731 | -6.202 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.559 | 69.918 | 77.529 | 80.017 | 86.939 | 72.312 | 43.810 | 33.022 | 40.782 | 29.632 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.354 | 6.184 | 22.170 | 26.835 | 33.905 | 37.012 | 36.309 | 30.895 | 38.626 | 27.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.205 | 63.734 | 55.358 | 53.181 | 53.034 | 35.300 | 7.502 | 2.127 | 2.156 | 2.208 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.205 | 63.734 | 55.358 | 53.181 | 53.034 | 35.300 | 7.502 | 2.127 | 2.156 | 2.208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|