| Revenue | DKK -39K | -21% |
| EBITDA | DKK -39K | +21% |
| Net profit | DKK 1,2M | -31% |
| Total assets | DKK 21,1M | +5% |
| Equity | DKK 20,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -70 | -72 | -80 | -48 | -48 | -49 | -61 | -63 | -52 | -72 | -49 | -39 |
| Staff expenses | -101 | -161 | -101 | -116 | -101 | -101 | -136 | -136 | -167 | -176 | -181 | -0 | -0 |
| EBITDA | -154 | -231 | -173 | -196 | -150 | -150 | -185 | -197 | -230 | -228 | -253 | -50 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -231 | -173 | -196 | -150 | -150 | -185 | -197 | -230 | -228 | -253 | -50 | -39 |
| Net financials | 2.377 | 1.251 | 1.214 | 1.855 | 597 | 1.366 | -1.388 | 1.705 | 1.398 | 1.777 | -675 | 2.246 | 1.633 |
| Profit before tax | 2.223 | 1.019 | 1.041 | 1.659 | 448 | 1.217 | -1.573 | 1.508 | 1.168 | 1.549 | -929 | 2.197 | 1.594 |
| Tax | 440 | 255 | 257 | 392 | 99 | 268 | -0 | -0 | 249 | 344 | 1 | 415 | 362 |
| Net profit | 1.783 | 764 | 784 | 1.267 | 349 | 949 | -1.573 | 1.508 | 918 | 1.205 | -930 | 1.781 | 1.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.213 | 18.092 | 18.761 | 19.969 | 18.552 | 18.630 | 16.144 | 20.169 | 20.277 | 19.652 | 18.331 | 20.071 | 21.139 |
| Equity | 17.055 | 17.720 | 18.405 | 18.171 | 18.520 | 18.469 | 16.096 | 17.105 | 17.912 | 19.005 | 17.960 | 19.683 | 20.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 372 | 357 | 1.797 | 31 | 161 | 47 | 3.064 | 2.365 | 648 | 370 | 388 | 285 |
| Total debt | 158 | 372 | 357 | 1.797 | 31 | 161 | 47 | 3.064 | 2.365 | 648 | 370 | 388 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Founder | Founder | 1996 | — | — |
JP Audit | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nørgaard Andersen | Founder | 0 companies |
| Jeppe Pedersen | Audit | 0 companies |
| Erik Daugaard Christensen | Board of Directors | 0 companies |