| Revenue | DKK 38,6M | -9% |
| EBITDA | DKK 9,4M | -18% |
| Net profit | DKK 1,1M | -66% |
| Total assets | DKK 83M | -1% |
| Equity | DKK 42,7M | -3% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41.022 | 45.503 | 52.797 | 42.442 | 38.637 |
| Staff expenses | -23.581 | -25.918 | -30.189 | -30.921 | -29.218 |
| EBITDA | 17.441 | 19.586 | 22.609 | 11.495 | 9.419 |
| Depreciation & amort. | -4.076 | -4.611 | -5.485 | -6.243 | -6.895 |
| EBIT | 13.365 | 14.975 | 17.124 | 5.252 | 2.524 |
| Net financials | -600 | -588 | -635 | -932 | -1.072 |
| Profit before tax | 12.765 | 14.387 | 16.488 | 4.320 | 1.452 |
| Tax | 2.807 | 3.166 | 3.672 | 996 | 335 |
| Net profit | 9.958 | 11.222 | 12.816 | 3.324 | 1.117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.932 | 77.530 | 92.415 | 83.488 | 82.988 |
| Equity | 33.131 | 40.910 | 48.062 | 43.877 | 42.732 |
| Long-term debt | 25.699 | 23.236 | 27.158 | 25.023 | 24.676 |
| Short-term debt | 10.726 | 10.631 | 13.577 | 10.664 | 11.703 |
| Total debt | 36.425 | 33.868 | 40.735 | 35.687 | 36.379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Management | Management | 2001 |
| Former (2) | ||
DS Management | Management | 2001 – 2004 |
RS Management | Management | 1996 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Former (16) | ||
| Board of Directors | 2001 – 2002 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1996 – 2015 | |
| Chairman | 2003 – 2006 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2006 – 2020 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2002 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2001 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Brauer Andreassen | Management | 0 companies |
| Dirk Schäfer | Management | 0 companies |
| Ruth Schmidt | Management | 0 companies |
| Alexander Konstatin Kirsch | Board of Directors | 0 companies |
| Jakob Blicher Ravnsbo | Board of Directors | 0 companies |
| Bernhard Pawlik | Chairman | 0 companies |
| Knud Hallas Beer | Board of Directors | 0 companies |
| Peter Albert Längle | Board of Directors | 0 companies |
| Svend Jørgensen | Board of Directors | 0 companies |
| Hugo Simon Benno Rohner | Board of Directors | 0 companies |
| Michael Fritz Beigler | Board of Directors | 0 companies |
| Ulrich Hermann Wilhelm Terbrüggen | Board of Directors | 0 companies |
| Heinrich Aloys Tilly | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Alexander Konstantin Kirsch | Chairman | 0 companies |
| Johannes Lothar Heinrich Hagen | Board of Directors | 0 companies |
| Christoph Traxler | Board of Directors | 0 companies |
| Günther Josef Wühr | Chairman | 0 companies |
| Marko Blazekovic | Chairman | 0 companies |
| Oliver Christian Glöckner | Board of Directors | 0 companies |
| Holger Artur Günter Steinweg | Board of Directors | 0 companies |
| Villy Rolf Schmidt | Board of Directors | 0 companies |