| Revenue | DKK -24K | +30% |
| EBITDA | DKK -24K | -30% |
| Net profit | DKK -47K | +96% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK -7,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -6 | -6 | -11 | -8 | -6 | -6 | -7 | -7 | -7 | -18 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -6 | -6 | -11 | -8 | -6 | -6 | -7 | -7 | -7 | -18 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -6 | -6 | -11 | -8 | -6 | -6 | -7 | -7 | -7 | -18 | -24 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1.220 | -21 |
| Profit before tax | -11 | -7 | -6 | -6 | -11 | -8 | -6 | -6 | -7 | -7 | -7 | -1.238 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | -11 | -7 | -6 | -6 | -11 | -8 | -6 | -6 | -7 | -7 | -7 | -1.238 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 2.601 | 2.557 |
| Equity | -6.069 | -6.076 | -6.082 | -6.087 | -6.098 | -6.106 | -6.112 | -6.119 | -6.126 | -6.132 | -6.140 | -7.378 | -7.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.073 | 6.079 | 6.084 | 6.089 | 6.100 | 6.108 | 6.115 | 6.121 | 6.128 | 6.134 | 6.145 | 9.979 | 9.982 |
| Total debt | 6.073 | 6.079 | 6.084 | 6.089 | 6.100 | 6.108 | 6.115 | 6.121 | 6.128 | 6.134 | 6.145 | 9.979 | 9.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2019 | — | — |
JH Management | Management | 2014 | — | — |
JS Management | Management | 1997 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Møller Albertsen | Management | 0 companies |
| Jens Hedegaard Andersen | Management | 0 companies |
| Jesper Skovdam Damgaard | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Henrik Andersen | Board of Directors | 0 companies |
| Maybrit Skovdam Damgaard | Chairman | 0 companies |
| Susanne Marie Hulbæk Damgaard | Board of Directors | 0 companies |
| Carsten Haug | Board of Directors | 0 companies |
| Lone Stolberg Nielsen | Board of Directors | 0 companies |
| Veronica Frølund Damgaard Rasmussen | Board of Directors | 0 companies |
| Palle Viggo Johansen | Board of Directors | 0 companies |
| Dan Filip Christiansen | Board of Directors | 0 companies |
| Flemming Hartvig Pedersen | Chairman | 0 companies |