| Revenue | DKK -715K | +45% |
| EBITDA | DKK -722K | -47% |
| Net profit | DKK 281K | +680% |
| Total assets | DKK 19,6M | -1% |
| Equity | DKK 15,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.613 | 5.620 | 3.649 | 8.049 | 1.588 | 2.196 | 1.880 | -57 | 63 | -77 | -1.310 | -492 | -715 |
| Staff expenses | -1.045 | -1.043 | -0 | -1.173 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.569 | 4.577 | 3.649 | 6.876 | 1.588 | 2.196 | 1.880 | -57 | 63 | -77 | -1.310 | -492 | -722 |
| Depreciation & amort. | -2.648 | -2.776 | -2.582 | -5.652 | -1.859 | -1.869 | -1.521 | -439 | -0 | -127 | -39 | -7 | -0 |
| EBIT | 1.921 | 1.801 | 1.067 | 1.224 | -271 | 327 | 359 | -496 | 63 | -204 | -1.349 | -499 | -722 |
| Net financials | -1.591 | -794 | -563 | -373 | 971 | 3.779 | 1.243 | 1.283 | 479 | 983 | 628 | 563 | 1.085 |
| Profit before tax | 330 | 1.007 | 504 | 850 | 700 | 4.105 | 1.601 | 787 | 541 | 778 | -722 | 64 | 362 |
| Tax | 83 | 143 | -4 | 56 | 88 | 640 | 332 | 173 | 119 | 150 | 116 | 28 | 81 |
| Net profit | 248 | 864 | 509 | 794 | 612 | 3.465 | 1.269 | 614 | 422 | 628 | -838 | 36 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.332 | 22.470 | 32.669 | 42.609 | 56.975 | 44.855 | 38.821 | 29.626 | 16.608 | 30.769 | 33.197 | 19.936 | 19.641 |
| Equity | 6.840 | 7.704 | 8.213 | 9.007 | 9.619 | 13.084 | 14.353 | 14.968 | 15.390 | 16.018 | 15.180 | 15.216 | 15.497 |
| Long-term debt | 11.149 | 8.201 | 9.877 | 12.247 | 16.337 | 9.277 | 4.472 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.133 | 5.479 | 13.830 | 21.321 | 31.019 | 22.494 | 19.996 | 14.658 | 1.219 | 14.751 | 17.913 | 4.667 | 4.144 |
| Total debt | 20.282 | 13.680 | 23.707 | 33.569 | 47.356 | 31.771 | 24.467 | 14.658 | 1.219 | 14.751 | 17.913 | 4.667 | 4.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2006 | — | — |
MF Management | Management | 2006 | — | — |
IL Management | Management | 1996 | — | — |
| Audit | 1996 | — | — | |
NH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONTAINER PROVIDERS INTERNATIONAL HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Management | 0 companies |
| Michael Fahlmann Nielsen | Management | 0 companies |
| Inge Lis Nielsen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Henrik Olsen | Management | 0 companies |
| Morten Hvidtfeldt | Chairman | 0 companies |
| Henning Fahlmann Nielsen | Board of Directors | 0 companies |