| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 4K | +132% |
| Total assets | DKK 432K | +7% |
| Equity | DKK 432K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 561 | 0 | 0 | — | — | -9 | -14 | -6 | -6 | -5 | -11 | 0 | 0 | 0 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | -35 | -26 | -45 | -15 | -9 | -14 | -6 | -6 | -5 | -11 | -14 | 2 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | -35 | -26 | -45 | -15 | -9 | -14 | -6 | -6 | -5 | -11 | -14 | 2 | 0 |
| Net financials | 16 | 66 | 59 | 75 | 13 | 70 | 6 | 38 | -7 | 84 | 8 | -48 | -15 | 4 |
| Profit before tax | 83 | 31 | 33 | 30 | -2 | 61 | -7 | 32 | -12 | 79 | -3 | -62 | -13 | 4 |
| Tax | 28 | 18 | 8 | 8 | 0 | 8 | -2 | 10 | 0 | 17 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 13 | 25 | 22 | -2 | 53 | -6 | 22 | -12 | 61 | -3 | -62 | -13 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.402 | 1.285 | 1.211 | 1.128 | 1.111 | 1.074 | 964 | 886 | 763 | 729 | 598 | 422 | 403 | 432 |
| Equity | 1.382 | 1.264 | 1.192 | 1.116 | 1.114 | 1.066 | 957 | 873 | 755 | 706 | 589 | 413 | 400 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 20 | 13 | -3 | 8 | 8 | 13 | 9 | 23 | 9 | 9 | 2 | 0 |
| Total debt | 21 | 21 | 20 | 13 | -3 | 8 | 8 | 13 | 9 | 23 | 9 | 9 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Audit | Audit | 1997 | — | — |
BL Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Karmal Næs | Audit | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |