| Revenue | DKK -433K | -24% |
| EBITDA | DKK -939K | +23% |
| Net profit | DKK 3,2M | -35% |
| Total assets | DKK 26,8M | -79% |
| Equity | DKK 23,5M | -82% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 567 | 775 | -589 | -570 | -433 |
| Staff expenses | -812 | -938 | -830 | -651 | -505 |
| EBITDA | -245 | -163 | -1.418 | -1.221 | -939 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -163 | -1.418 | -1.221 | -939 |
| Net financials | 7.565 | 12.068 | 117.442 | 6.197 | 5.226 |
| Profit before tax | 7.320 | 11.905 | 116.023 | 4.976 | 4.287 |
| Tax | -213 | 693 | -2 | -11 | 1.043 |
| Net profit | 7.532 | 11.212 | 116.025 | 4.986 | 3.244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88.945 | 95.473 | 128.691 | 128.696 | 26.797 |
| Equity | 73.482 | 76.518 | 127.378 | 128.045 | 23.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.463 | 18.955 | 1.312 | 651 | 3.267 |
| Total debt | 15.463 | 18.955 | 1.312 | 651 | 3.267 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FR Management | Management | 2002 – 2022 |
BS Management | Management | 1996 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2025 | |
| Chairman | 2002 – 2006 | |
| Chairman | 2006 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 20–24.99% | 20–24.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Folmer Rud Hansen | Management | 0 companies |
| Bjarne Skaarup Skovsbøl | Management | 0 companies |
| Thomas Skovsbøl | Board of Directors | 0 companies |
| Inge Merete Skovsbøl | Chairman | 0 companies |
| Trine Skovsbøl Bjarnesen | Chairman | 0 companies |