| Revenue | DKK -49K | -2% |
| EBITDA | DKK -49K | +2% |
| Net profit | DKK -5,1M | -269% |
| Total assets | DKK 20,3M | -25% |
| Equity | DKK 20,2M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -56 | -30 | -44 | -59 | -48 | -26 | -50 | -21 | -41 | -21 | -41 | -50 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -56 | -30 | -44 | -59 | -48 | -26 | -50 | -21 | -41 | -21 | -41 | -50 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -34 | -34 | -33 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 |
| EBIT | -66 | -56 | -30 | -78 | -93 | -81 | -26 | -50 | -21 | -41 | -21 | -59 | -68 | -67 |
| Net financials | 1.650 | 522 | 2.223 | 1.049 | -225 | -2.154 | -526 | 431 | 777 | 3.294 | -1.528 | 5.327 | 4.028 | -6.306 |
| Profit before tax | 1.584 | 466 | 2.193 | 971 | -318 | -2.235 | -553 | 382 | 756 | 3.253 | -1.548 | 5.268 | 3.960 | -6.373 |
| Tax | 343 | 98 | 439 | 283 | -53 | 149 | 17 | 213 | 276 | 821 | -226 | 1.235 | 963 | -1.294 |
| Net profit | 1.241 | 367 | 1.753 | 688 | -265 | -2.384 | -570 | 169 | 480 | 2.432 | -1.322 | 4.033 | 2.997 | -5.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.457 | 31.473 | 33.504 | 28.064 | 26.432 | 29.912 | 23.004 | 21.490 | 20.275 | 23.156 | 20.550 | 24.723 | 27.207 | 20.333 |
| Equity | 30.166 | 29.533 | 30.965 | 27.997 | 26.328 | 22.244 | 21.674 | 21.490 | 20.103 | 22.159 | 20.336 | 23.488 | 25.819 | 20.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.291 | 1.939 | 2.539 | 59 | 93 | 7.668 | 1.330 | 0 | 172 | 997 | 213 | 1.229 | 1.379 | 127 |
| Total debt | 1.291 | 1.939 | 2.539 | 59 | 93 | 7.668 | 1.330 | 0 | 172 | 997 | 213 | 1.229 | 1.379 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVBÆCH HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
CASR HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
CHSP HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Skovbæch Pedersen | Management | 0 companies |