| Revenue | DKK -15K | +4% |
| EBITDA | DKK 385K | +2791% |
| Net profit | DKK 430K | +9799% |
| Total assets | DKK 435K | +43526800% |
| Equity | DKK 361K | +617% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -21 | -22 | 23 | -11 | -7 | -7 | -7 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -37 | -28 | -27 | -21 | 25 | 23 | -11 | -7 | -7 | -7 | -14 | 385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -37 | -28 | -27 | -21 | 25 | 23 | -11 | -7 | -7 | -7 | -14 | 385 |
| Net financials | 7 | -145 | 18 | -2 | -265 | -3 | -1 | 18 | 10 | 8 | 6 | 16 | 53 |
| Profit before tax | -1 | -45 | -9 | -29 | -285 | 22 | 23 | 7 | 3 | 1 | -0 | 2 | 438 |
| Tax | -1 | -11 | -0 | -0 | -0 | -0 | 4 | 1 | 8 | 6 | 6 | 6 | 7 |
| Net profit | -1 | -34 | -9 | -29 | -285 | 22 | 19 | 7 | -5 | -5 | -7 | -4 | 430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 902 | 968 | 270 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 435 |
| Equity | 193 | 227 | 218 | 189 | -96 | -74 | -55 | -49 | -53 | -59 | -65 | -70 | 361 |
| Long-term debt | 242 | -240 | 240 | 0 | 0 | 0 | 0 | 1 | 9 | 6 | 6 | 4 | 7 |
| Short-term debt | 454 | -434 | 510 | 80 | 99 | 76 | 55 | 48 | 45 | 53 | 60 | 65 | 68 |
| Total debt | 696 | -674 | 750 | 80 | 99 | 76 | 55 | 49 | 53 | 59 | 65 | 70 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Kelvin Valeur Thelin | Unofficial title | 0 companies |