| Revenue | DKK -166K | +29% |
| EBITDA | DKK -291K | -4% |
| Net profit | DKK 2,2M | -72% |
| Total assets | DKK 64,3M | +1% |
| Equity | DKK 64,2M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -105 | -84 | -92 | -90 | -120 | -97 | -85 | -134 | -122 | -157 | -128 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -175 | -175 | -175 | -175 | -175 | -175 | -150 | -125 |
| EBITDA | -90 | -105 | -84 | -92 | -90 | -295 | -272 | -260 | -309 | -297 | -332 | -278 | -291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -105 | -84 | -92 | -90 | -295 | -272 | -260 | -309 | -297 | -332 | -278 | -291 |
| Net financials | 4.117 | 4.984 | 3.131 | 2.540 | 1.719 | 4.276 | -1.163 | 7.326 | 2.933 | 17.016 | -5.087 | 8.831 | 3.122 |
| Profit before tax | 4.027 | 4.879 | 3.047 | 2.448 | 1.629 | 3.981 | -1.435 | 7.066 | 2.624 | 16.718 | -5.419 | 8.553 | 2.832 |
| Tax | 1.008 | 1.211 | 839 | 537 | 318 | 768 | -405 | 1.203 | 490 | 2.144 | 15 | 684 | 625 |
| Net profit | 3.019 | 3.669 | 2.208 | 1.911 | 1.311 | 3.214 | -1.030 | 5.863 | 2.134 | 14.575 | -5.434 | 7.869 | 2.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.522 | 48.348 | 50.282 | 45.666 | 46.863 | 48.590 | 46.072 | 50.429 | 51.066 | 66.008 | 57.180 | 63.548 | 64.345 |
| Equity | 44.238 | 47.810 | 49.718 | 45.629 | 46.839 | 48.553 | 46.023 | 50.386 | 51.019 | 64.094 | 57.160 | 63.528 | 64.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 27 | 564 | 36 | 24 | 37 | 50 | 44 | 46 | 1.914 | 20 | 20 | 110 |
| Total debt | 28 | 27 | 564 | 36 | 24 | 37 | 50 | 44 | 46 | 1.914 | 20 | 20 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Olaf Hansen | Founder | 0 companies |
| Alex Finn Søgaard | Board of Directors | 0 companies |
| Lise Lotte Lilliendahl Hansen | Board of Directors | 0 companies |
| Per Ole Kobberø | Board of Directors | 0 companies |
| Susanne Hansen | Board of Directors | 0 companies |