| Revenue | DKK 8,9M | +18% |
| EBITDA | DKK 8,9M | +18% |
| Net profit | DKK 6,9M | +18% |
| Total assets | DKK 30,7M | +19% |
| Equity | DKK 20M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.281 | 5.133 | 5.975 | 6.444 | 6.042 | 3.939 | 2.748 | 6.312 | 6.622 | 6.366 | 7.546 | 6.519 | 7.530 | 8.890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.281 | 5.133 | 5.975 | 6.444 | 6.042 | 3.939 | 2.748 | 6.312 | 6.622 | 6.366 | 7.546 | 6.519 | 7.530 | 8.890 |
| Depreciation & amort. | -239 | -252 | -269 | -269 | -269 | -269 | -289 | -178 | -178 | -151 | -142 | -142 | -142 | -110 |
| EBIT | 6.042 | 4.881 | 5.706 | 6.175 | 5.773 | 3.670 | 2.459 | 6.134 | 6.444 | 6.215 | 7.404 | 6.377 | 7.387 | 8.781 |
| Net financials | -1.129 | -850 | -773 | -745 | -683 | -679 | -667 | -2.030 | -16 | -32 | -85 | -119 | 61 | 4 |
| Profit before tax | 4.913 | 4.031 | 4.932 | 5.430 | 5.090 | 2.991 | 1.793 | 4.103 | 6.428 | 6.184 | 7.319 | 6.258 | 7.448 | 8.785 |
| Tax | 815 | 410 | 1.471 | 1.476 | 1.231 | 675 | 413 | 1.260 | 1.414 | 1.360 | 1.610 | 1.377 | 1.639 | 1.933 |
| Net profit | 4.098 | 3.621 | 3.462 | 3.954 | 3.860 | 2.316 | 1.380 | 2.843 | 5.014 | 4.823 | 5.709 | 4.881 | 5.809 | 6.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.583 | 47.978 | 51.991 | 55.911 | 59.341 | 57.240 | 58.934 | 39.762 | 19.423 | 25.355 | 33.812 | 38.427 | 25.794 | 30.677 |
| Equity | 12.502 | 16.123 | 19.585 | 23.539 | 27.399 | 29.715 | 31.095 | 33.938 | 11.952 | 16.775 | 22.484 | 27.365 | 13.174 | 20.027 |
| Long-term debt | 23.239 | 22.194 | 21.137 | 19.985 | 18.883 | 17.861 | 16.723 | 0 | 1.376 | 1.316 | 1.564 | 1.330 | 1.592 | 1.879 |
| Short-term debt | 8.842 | 9.661 | 11.269 | 12.388 | 13.059 | 9.635 | 11.009 | 5.321 | 5.555 | 6.679 | 9.132 | 9.054 | 10.303 | 7.993 |
| Total debt | 32.081 | 31.854 | 32.406 | 32.372 | 31.942 | 27.496 | 27.732 | 5.321 | 6.930 | 7.995 | 10.696 | 10.384 | 11.895 | 9.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRACE INVEST A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christensen | Management | 0 companies |
| Ove Finn Christensen | Chairman | 0 companies |
| Grethe Engelbrecht Christensen | Board of Directors | 0 companies |