Riskpilot← Back to searchSign inGet full accessSCHRØDER GRAFISK ApS
APSDissolvedCVR 19797783Vejlbjergvej 31Other printing · NACE 1812Est. 19964 employees
Revenue 2023
DKK 2,2M
+1% vs 2022
EBITDA margin
20.6%
-15% vs 2022
Equity ratio
35.7%
Financial strength
Net profit 2023
DKK 187K
-28% vs 2022
| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 451K | -15% |
| Net profit | DKK 187K | -28% |
| Total assets | DKK 3,8M | -7% |
| Equity | DKK 1,3M | +16% |
| Employees | 4 | — |
Legal name
SCHRØDER GRAFISK ApS
CVR number
19797783
Legal form
Anpartsselskab
NACE code
1812 · Other printing
Founded
1. oktober 1996
Share capital
DKK 200.000
Employees
4 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Address
Vejlbjergvej 31
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.658 | 3.712 | 4.097 | 4.302 | 3.906 | 3.456 | 3.262 | 2.472 | 2.091 | 1.889 | 2.174 | 2.191 |
| Staff expenses | -2.751 | -3.118 | -3.011 | -3.114 | -3.008 | -2.873 | -2.826 | -2.720 | -1.849 | -1.652 | -1.641 | -1.729 |
| EBITDA | 906 | 594 | 1.085 | 1.189 | 899 | 583 | 423 | -248 | 242 | 236 | 533 | 451 |
| Depreciation & amort. | -292 | -293 | -332 | -399 | -443 | -365 | -371 | -252 | -237 | -153 | -130 | -130 |
| EBIT | 614 | 301 | 753 | 789 | 456 | 218 | 52 | -500 | 5 | 83 | 403 | 321 |
| Net financials | -54 | -66 | -64 | -82 | -59 | -6 | -71 | -122 | -138 | -119 | -66 | -74 |
| Profit before tax | 560 | 235 | 690 | 707 | 396 | 212 | -19 | -622 | -133 | -36 | 337 | 247 |
| Tax | 142 | 51 | 148 | 146 | 106 | 48 | -3 | -137 | -29 | -6 | 77 | 60 |
| Net profit | 418 | 184 | 541 | 561 | 290 | 164 | -16 | -486 | -104 | -30 | 260 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.219 | 3.632 | 4.216 | 4.571 | 4.621 | 5.528 | 5.285 | 4.855 | 4.825 | 4.527 | 4.060 | 3.775 |
| Equity | 1.293 | 1.477 | 1.921 | 1.983 | 1.773 | 1.687 | 1.521 | 1.036 | 932 | 902 | 1.161 | 1.349 |
| Long-term debt | 0 | 237 | 500 | 444 | 274 | 1.129 | 858 | 722 | 583 | 1.617 | 515 | 151 |
| Short-term debt | 1.922 | 1.888 | 1.761 | 2.112 | 2.543 | 2.633 | 2.827 | 3.098 | 3.310 | 2.008 | 2.384 | 2.231 |
| Total debt | 1.922 | 2.125 | 2.261 | 2.556 | 2.817 | 3.762 | 3.685 | 3.820 | 3.893 | 3.625 | 2.899 | 2.382 |
EBITDA margin
20.6%
This company
15.8%
Market median
+30% vs market
20122023
Equity ratio
35.7%
This company
38.2%
Market median
+7% vs market
20122023
Return on equity
13.9%
This company
18.4%
Market median
+24% vs market
20122023
Net profit margin
8.6%
This company
8.1%
Market median
+6% vs market
20122023
Asset turnover
0.58×
This company
1.12×
Market median
-48% vs market
20122023
Debt / equity
1.80×
This company
0.62×
Market median
-190% vs market
20122023
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2000 | — | — |
PH Management | Management | 1996 | — | — |
TB Management | Management | 2000 | — | — |
JE Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leth's ApS | Company | 100.0% | 100.0% | 2021 |
T.SCHRØDER HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SCHRØDER GRAFISK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Fritz Vedel Leth | Management | 0 companies |
| Poul Henrik Schrøder | Management | 0 companies |
| Thomas Boye Schrøder | Management | 0 companies |
| Jan Esholm Jensen | Audit | 0 companies |