| Revenue | DKK -1M | -4% |
| EBITDA | DKK -2,6M | -10% |
| Net profit | DKK -3,4M | -27% |
| Total assets | DKK 129M | +2% |
| Equity | DKK 79,7M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | -139 | -51 | -48 | -55 | -105 | -172 | -24 | -156 | -862 | 4.482 | -1.089 | -1.049 |
| Staff expenses | -1.146 | -167 | -177 | -92 | -162 | -156 | -202 | -201 | -196 | -715 | -469 | -1.303 | -1.593 |
| EBITDA | -1.399 | -330 | -235 | -174 | -230 | -278 | -384 | -252 | -367 | -1.773 | 4.008 | -2.392 | -2.642 |
| Depreciation & amort. | -833 | -23 | -26 | -43 | -45 | -45 | -43 | -47 | -29 | -221 | -46 | -0 | -0 |
| EBIT | -2.233 | -353 | -261 | -217 | -276 | -322 | -427 | -299 | -396 | -1.994 | 3.962 | -2.392 | -2.642 |
| Net financials | 8.726 | 1.220 | 812 | 519 | 601 | 600 | -200 | -505 | 433 | 7.062 | -2.603 | -3.209 | -759 |
| Profit before tax | 6.493 | 868 | 550 | 302 | 326 | 247 | -655 | -91 | 19 | 5.068 | 1.359 | -5.601 | -3.400 |
| Tax | 1.890 | 170 | 28 | 16 | 83 | -54 | 14 | 14 | 18 | 1.665 | -36 | -2.925 | -0 |
| Net profit | 4.603 | 697 | 522 | 286 | 242 | 301 | -669 | -105 | 1 | 3.403 | 1.395 | -2.676 | -3.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.443 | 12.548 | 14.399 | 12.880 | 12.812 | 12.868 | 11.992 | 11.792 | 11.793 | 107.326 | 123.510 | 126.524 | 129.029 |
| Equity | 89.592 | 12.308 | 12.530 | 12.506 | 12.459 | 12.560 | 11.591 | 11.287 | 11.085 | 84.380 | 85.775 | 83.099 | 79.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 164 | 1.765 | 278 | 237 | 268 | 361 | 466 | 536 | 22.945 | 37.734 | 43.425 | 49.331 |
| Total debt | 843 | 164 | 1.765 | 278 | 237 | 268 | 361 | 466 | 536 | 22.945 | 37.734 | 43.425 | 49.331 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Holt Lenskjold | Board of Directors | 0 companies |
| Henning Yun Høegh Lindskjold | Board of Directors | 0 companies |
| Martin Smidt Kristensen | Board of Directors | 0 companies |
| Linette Muus | Board of Directors | 0 companies |
| Jens Josefsen | Chairman | 0 companies |
| Villy Bukbjerg Fiedler | Chairman | 0 companies |
| Jens Bach Mortensen | Board of Directors | 0 companies |
| Knud Henning Kristensen | Board of Directors | 0 companies |
| Lars Ole Mortensen | Board of Directors | 0 companies |
| Niels-Christian Juhl Nielsen | Chairman | 0 companies |
| Henrik Sigurd Mahler | Chairman | 0 companies |
| Verner Jæger | Board of Directors | 0 companies |