| Revenue | DKK 290K | +37% |
| EBITDA | DKK 290K | +133% |
| Net profit | DKK 650K | +160% |
| Total assets | DKK 17,9M | +3% |
| Equity | DKK 14M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.560 | 6.787 | 8.342 | 8.079 | 9.552 | 295 | 607 | 395 | 330 | 23 | 337 | 635 | 211 | 290 |
| Staff expenses | -4.010 | -4.328 | -5.270 | -4.466 | -936 | -0 | -120 | -68 | -212 | -50 | -22 | -35 | -5 | -0 |
| EBITDA | 2.549 | 2.459 | 3.073 | 3.614 | 8.616 | 295 | 487 | 328 | -259 | -27 | 315 | -1.401 | -893 | 290 |
| Depreciation & amort. | 456 | 246 | 244 | -325 | -280 | -275 | -335 | -214 | -176 | -101 | -101 | -75 | -120 | -75 |
| EBIT | 2.093 | 2.214 | 2.828 | 3.289 | 8.336 | 20 | 152 | 114 | -435 | -128 | 214 | -1.475 | -1.013 | 215 |
| Net financials | -148 | -62 | -114 | -538 | 171 | 1.338 | 676 | 558 | 1.173 | 1.151 | -411 | -530 | -67 | 445 |
| Profit before tax | 1.945 | 2.151 | 2.714 | 2.751 | 8.508 | 1.359 | 828 | 672 | 738 | 1.024 | -197 | -2.005 | -1.080 | 661 |
| Tax | 492 | 532 | 666 | 644 | 1.861 | 247 | 118 | 90 | 161 | 296 | -37 | 153 | 4 | 10 |
| Net profit | 1.454 | 1.619 | 2.048 | 2.107 | 6.646 | 1.112 | 710 | 581 | 577 | 728 | -159 | -2.159 | -1.084 | 650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.990 | 11.237 | 13.338 | 15.016 | 18.887 | 18.853 | 18.989 | 21.076 | 21.660 | 22.249 | 22.247 | 18.925 | 17.282 | 17.871 |
| Equity | 3.039 | 4.561 | 6.513 | 8.521 | 15.067 | 16.078 | 16.737 | 17.265 | 17.788 | 18.461 | 16.715 | 14.557 | 13.413 | 14.003 |
| Long-term debt | 3.724 | 2.463 | 2.448 | 2.719 | 2.102 | 2.089 | 1.978 | 3.582 | 3.612 | 3.489 | 3.551 | 3.635 | 3.594 | 3.617 |
| Short-term debt | 4.195 | 4.201 | 4.324 | 3.722 | 1.516 | 532 | 159 | 229 | 260 | 300 | 1.980 | 732 | 275 | 252 |
| Total debt | 7.919 | 6.665 | 6.772 | 6.442 | 3.618 | 2.621 | 2.137 | 3.811 | 3.872 | 3.788 | 5.532 | 4.368 | 3.868 | 3.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Founder | Founder | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Bech | Founder | 0 companies |
| Hanne Mejer Bech | Board of Directors | 0 companies |