| Revenue | DKK 7,6M | -23% |
| EBITDA | DKK 35,7M | +473% |
| Net profit | DKK 35,2M | +526% |
| Total assets | DKK 191,6M | +16% |
| Equity | DKK 174,6M | +25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.334 | 3.563 | 4.957 | — | 4.615 | 5.800 | 6.083 | 7.560 | 8.273 | 5.362 | 8.514 | 9.843 | 7.586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26.675 | -2.081 | -8.000 | -300 | -5.500 | -3.065 |
| EBITDA | 3.334 | 3.563 | 12.644 | 4.378 | 4.615 | 7.639 | 11.035 | -1.018 | 25.684 | 11.821 | 18.694 | 6.230 | 35.679 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.334 | 3.563 | 12.644 | 4.378 | 4.615 | 7.639 | 11.035 | -1.018 | 25.684 | 11.821 | 18.694 | 6.230 | 35.679 |
| Net financials | 18 | -1.087 | -956 | -806 | -749 | -1.479 | -1.373 | -1.208 | -1.449 | -871 | 3.421 | -1.441 | -523 |
| Profit before tax | 3.352 | 2.477 | 11.687 | 3.572 | 3.866 | 6.899 | 10.342 | -1.648 | 24.914 | 11.337 | 22.447 | 5.612 | 35.156 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.352 | 2.477 | 11.687 | 3.572 | 3.866 | 6.899 | 10.342 | -1.648 | 24.914 | 11.337 | 22.447 | 5.612 | 35.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122.064 | 124.784 | 134.702 | 139.920 | 142.954 | 150.344 | 159.816 | 154.534 | 178.056 | 161.331 | 158.845 | 165.529 | 191.643 |
| Equity | 37.980 | 40.457 | 52.144 | 55.716 | 59.582 | 66.481 | 76.822 | 75.175 | 100.089 | 111.425 | 133.873 | 139.485 | 174.641 |
| Long-term debt | 79.222 | 78.933 | 78.659 | 78.388 | 0 | 0 | 13 | 74.350 | 66.850 | 45.000 | 19.710 | 19.775 | 9.770 |
| Short-term debt | 4.861 | 5.394 | 3.899 | 5.816 | 83.372 | 83.863 | 82.981 | 5.009 | 11.118 | 4.906 | 5.263 | 6.269 | 7.232 |
| Total debt | 84.084 | 84.328 | 82.558 | 84.204 | 83.372 | 83.863 | 82.994 | 79.359 | 77.968 | 49.906 | 24.972 | 26.044 | 17.002 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Vivi Fennet | Board of Directors | 0 companies |
| Jesper Sander Pedersen | Chairman | 0 companies |