| Revenue | DKK -655K | -159% |
| EBITDA | DKK -1,5M | -405% |
| Net profit | DKK -1,3M | -481% |
| Total assets | DKK 2,1M | -30% |
| Equity | DKK -2,3M | -140% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.129 | 1.046 | -1.518 | 1.103 | -655 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.239 | 371 | -2.165 | 477 | -1.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.239 | 371 | -2.165 | 477 | -1.457 |
| Net financials | -67 | -13 | -10 | -11 | 145 |
| Profit before tax | 1.172 | 358 | -2.175 | 466 | -1.312 |
| Tax | 267 | 85 | -467 | 115 | 27 |
| Net profit | 905 | 274 | -1.708 | 351 | -1.339 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.229 | 3.706 | 1.941 | 3.048 | 2.139 |
| Equity | 1.305 | 674 | -1.308 | -957 | -2.295 |
| Long-term debt | 282 | 87 | 0 | 0 | 307 |
| Short-term debt | 1.642 | 2.945 | 3.249 | 4.005 | 4.127 |
| Total debt | 1.924 | 3.032 | 3.249 | 4.005 | 4.434 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Audit | 1997 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1996 – 2020 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 1996 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 90–99.99% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Lundbek Hansen | Chief Executive Officer | 0 companies |
| Registreret Revisor Johnny Karleby | Audit | 0 companies |
| Lizzie Annette Brink Larsen | Board of Directors | 0 companies |
| Finn Larsen | Chairman | 0 companies |
| Mette Bach Hansen | Board of Directors | 0 companies |
| Rasmus Brink Kronholm | Board of Directors | 0 companies |