| Revenue | DKK 37,4M | -16% |
| EBITDA | DKK 9M | -29% |
| Net profit | DKK 3,4M | -14% |
| Total assets | DKK 26,6M | -15% |
| Equity | DKK 15,8M | +27% |
| Employees | 56 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 44.965 | 48.136 | 44.317 | 37.381 |
| Staff expenses | -32.225 | -0 | -27.190 | -24.331 |
| EBITDA | 8.095 | 6.373 | 12.774 | 9.029 |
| Depreciation & amort. | -5.011 | -0 | -7.514 | -4.661 |
| EBIT | 3.084 | 6.373 | 5.260 | 4.368 |
| Net financials | 3 | 31 | -2 | -8 |
| Profit before tax | 3.087 | 6.404 | 5.258 | 4.360 |
| Tax | 787 | 1.616 | 1.322 | 965 |
| Net profit | 2.300 | 4.788 | 3.936 | 3.395 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 33.986 | 27.735 | 31.249 | 26.608 |
| Equity | 9.632 | 14.420 | 12.356 | 15.751 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 24.354 | 13.315 | 18.893 | 10.857 |
| Total debt | 24.354 | 13.315 | 18.893 | 10.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2004 | — | — |
JF Audit | Audit | 1996 | — | — |
KM Management | Management | 2001 | — | — |
| Audit | 2004 | — | — | |
FE Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POST DANMARK A/S | Company | 100.0% | 100.0% | 2004 |
POSTNORD STRÅLFORS A/S | Company | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frost Larsen | Management | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Kenneth Munk Petersen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Finn Egon Petersen | Management | 0 companies |
| Vivi Irene Petersen | Board of Directors | 0 companies |
| Henrik Bjørn Heineke | Board of Directors | 0 companies |
| Per Johan Ture Samuelson | Chairman | 0 companies |
| Nikolaj Grundtvig Ahrenkiel | Board of Directors | 0 companies |
| Peter Kjær Jensen | Chairman | 0 companies |
| Bjørn Meier | Board of Directors | 0 companies |
| Henning Christensen | Chairman | 0 companies |
| Torsten Fels | Board of Directors | 0 companies |
| Finn Hasselriis | Chairman | 0 companies |
| Jan Bengt Eskil Starrsjö | Board of Directors | 0 companies |
| William Erik Christian Sigismund Schulin-Zeuthen | Board of Directors | 0 companies |
| Anders Due | Chairman | 0 companies |
| Bjarne Wind | Board of Directors | 0 companies |
| Finn Hansen | Chairman | 0 companies |
| Anders Mittag | Board of Directors | 0 companies |
| Ulf Agne Svensson Sköld | Board of Directors | 0 companies |
| Mathias Nicolas Hjalmar Krümmel | Board of Directors | 0 companies |