| Revenue | DKK -24K | +44% |
| EBITDA | DKK -24K | +11% |
| Net profit | DKK -24K | -132% |
| Total assets | DKK 303K | -5% |
| Equity | DKK 261K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 301 | -38 | 0 | 2 | -5 | -4 | -16 | -24 |
| Staff expenses | -0 | -268 | -26 | -86 | -26 | -10 | -10 | -10 | -0 |
| EBITDA | 150 | 33 | -64 | -86 | -24 | -16 | -14 | -27 | -24 |
| Depreciation & amort. | -5 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 22 | -64 | -86 | -24 | -16 | -14 | -27 | -24 |
| Net financials | -54 | 24 | 15 | 7 | 9 | 30 | 20 | 16 | -1 |
| Profit before tax | 91 | 46 | -49 | -78 | -15 | 14 | 5 | -10 | -24 |
| Tax | 9 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 36 | -49 | -78 | -15 | 14 | 5 | -10 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 467 | 433 | 342 | 328 | 370 | 328 | 319 | 303 |
| Equity | 383 | 418 | 370 | 291 | 277 | 291 | 296 | 286 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 48 | 64 | 50 | 51 | 79 | 32 | 33 | 42 |
| Total debt | 178 | 48 | 64 | 50 | 51 | 79 | 32 | 33 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Unofficial title | Unofficial title | 2001 | — | — |
NJ Management | Management | 2002 | — | — |
HK Management | Management | 1997 | — | — |
HA | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Winther Bardrum | Unofficial title | 0 companies |
| Niels Jørgen Klausen Andersen | Management | 0 companies |
| Helle Kjær Bardrum | Management | 0 companies |
| Henrik Ardal Andersen | Audit | 0 companies |