| Revenue | DKK 121K | +5% |
| EBITDA | DKK 121K | +5% |
| Net profit | DKK 48K | +4% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 3,3M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 213 | 206 | -609 | 115 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 206 | -609 | 115 | 121 |
| Depreciation & amort. | -0 | -47 | -65 | -65 | -65 |
| EBIT | 213 | 159 | -675 | 49 | 56 |
| Net financials | 23 | 432 | 26 | 22 | 32 |
| Profit before tax | 236 | 590 | -649 | 71 | 88 |
| Tax | 52 | 140 | -128 | 24 | 39 |
| Net profit | 184 | 450 | -520 | 47 | 48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.179 | 3.930 | 3.263 | 3.306 | 3.366 |
| Equity | 9.362 | 3.755 | 3.234 | 3.281 | 3.330 |
| Long-term debt | 1.878 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 175 | 28 | 25 | 37 |
| Total debt | 2.488 | 175 | 28 | 25 | 37 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Founder | Founder | 1997 |
KV Management | Management | 2022 |
| Former (9) | ||
IJ Management | Management | 1997 – 1997 |
TJ Chief Executive Officer | Chief Executive Officer | 2002 – 2008 |
JD Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
PA Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
ML Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
JH Management | Management | 1999 – 2000 |
SS Management | Management | 2000 – 2002 |
SW Management | Management | 1997 – 1998 |
HW Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1997 – 1999 | |
| Board of Directors | 1997 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Jakob Kristensen | Management | 0 companies |
| Tom Johannesen | Chief Executive Officer | 0 companies |
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Philip Anthony Addis | Chief Executive Officer | 0 companies |
| Mogens Linderberg Larsen | Chief Executive Officer | 0 companies |
| Johan Peter Forchhammer | Founder | 0 companies |
| Jan Haapanen | Management | 0 companies |
| Søren Skive | Management | 0 companies |
| Søren Winther | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Henrik Wahlstrøm-Hansen | Chief Executive Officer | 0 companies |
| Henrik Salling-Bjørneboe | Chairman | 0 companies |
| Jesper Bo Hansen | Board of Directors | 0 companies |