| Revenue | DKK 400K | +0% |
| EBITDA | DKK 95K | -76% |
| Net profit | DKK -245K | -7715% |
| Total assets | DKK 8,3M | -4% |
| Equity | DKK 5,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 400 | 400 | 400 | 400 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 392 | 392 | 393 | 95 |
| Depreciation & amort. | -248 | -269 | -334 | -334 |
| EBIT | 144 | 123 | 59 | -239 |
| Net financials | -34 | -29 | -51 | -73 |
| Profit before tax | 110 | 94 | 7 | -313 |
| Tax | 28 | 24 | 10 | -68 |
| Net profit | 83 | 71 | -3 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.659 | 8.981 | 8.582 | 8.273 |
| Equity | 6.124 | 6.195 | 6.191 | 5.947 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.535 | 2.786 | 2.390 | 2.326 |
| Total debt | 1.535 | 2.786 | 2.390 | 2.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
PL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEOLIS BUS DANMARK A/S | Company | 100.0% | 100.0% | 1996 |
KEOLIS DANMARK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brandt-Nielsen | Management | 0 companies |
| Peter Lanng Nielsen | Management | 0 companies |
| Finn Rosendahl Sørensen | Chairman | 0 companies |
| Jytte Nygaard | Board of Directors | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Dagny Greve Bender | Board of Directors | 0 companies |
| Finn Stær Knudsen | Board of Directors | 0 companies |
| Poul Villy Jørgensen | Board of Directors | 0 companies |
| Vagn Marius Allan Nielsen | Board of Directors | 0 companies |