| Revenue | DKK -48K | -7% |
| EBITDA | DKK -48K | +20% |
| Net profit | DKK -920K | -324% |
| Total assets | DKK 16,5M | -6% |
| Equity | DKK 16,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 112 | 112 | 112 | 72 | 72 | -59 | 150 | -38 | -40 | -66 | -47 | -51 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -369 | -414 | -365 | -36 | -6 | -6 | -9 | -0 |
| EBITDA | -523 | -571 | -556 | -590 | -597 | -592 | -428 | -264 | -404 | -4 | -72 | -53 | -60 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -523 | -571 | -556 | -590 | -597 | -592 | -433 | -269 | -409 | -9 | -77 | -58 | -65 | -53 |
| Net financials | 1.806 | 7.012 | 1.660 | 1.004 | 332 | 910 | -874 | 642 | 855 | 1.965 | 173 | 2.408 | 600 | -1.124 |
| Profit before tax | 1.284 | 6.442 | 1.103 | 413 | -265 | 318 | -1.307 | 373 | 446 | 1.956 | 96 | 2.350 | 535 | -1.177 |
| Tax | -41 | 226 | 232 | 60 | -48 | 71 | -2 | -0 | -0 | 273 | 23 | 519 | 126 | -257 |
| Net profit | 1.325 | 6.215 | 871 | 353 | -217 | 247 | -1.304 | 373 | 446 | 1.683 | 73 | 1.831 | 410 | -920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.312 | 16.039 | 16.400 | 16.375 | 15.734 | 15.675 | 14.169 | 14.518 | 14.778 | 16.322 | 15.843 | 17.887 | 17.572 | 16.451 |
| Equity | 10.256 | 15.971 | 16.342 | 16.295 | 15.677 | 15.624 | 14.120 | 14.393 | 14.639 | 16.022 | 15.795 | 17.426 | 17.536 | 16.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 68 | 58 | 81 | 57 | 50 | 49 | 125 | 140 | 301 | 48 | 461 | 36 | 36 |
| Total debt | 57 | 68 | 58 | 81 | 57 | 50 | 49 | 125 | 140 | 301 | 48 | 461 | 36 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
CA Management | Management | 1997 | — | — |
KB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
PK | Chairman | 2001 | — | — |
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carsten Andreas Bodenhoff | Management | 0 companies |
| Kaj Berner-Jensen | Management | 0 companies |
| Line Svindt | Board of Directors | 0 companies |
| Lone Svindt | Board of Directors | 0 companies |
| Per Kold | Chairman | 0 companies |
| Lene Monrad Kold | Board of Directors | 0 companies |
| Anna Lise Lindved Svindt | Chairman | 0 companies |