| Revenue | DKK 17,5M | +22% |
| EBITDA | DKK 2,3M | +46% |
| Net profit | DKK 1,5M | +63% |
| Total assets | DKK 16,5M | +9% |
| Equity | DKK 1,9M | +71% |
| Employees | 82 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.870 | 8.447 | 12.958 | 14.369 | 17.502 |
| Staff expenses | -9.642 | -9.814 | -13.211 | -12.806 | -15.221 |
| EBITDA | -1.772 | -1.368 | -253 | 1.563 | 2.281 |
| Depreciation & amort. | -182 | -190 | -198 | -231 | -196 |
| EBIT | -1.954 | -1.558 | -452 | 1.332 | 2.085 |
| Net financials | -178 | -93 | -115 | -425 | -385 |
| Profit before tax | -2.132 | -1.650 | -567 | 906 | 1.700 |
| Tax | -473 | -210 | -0 | -0 | 219 |
| Net profit | -1.660 | -1.441 | -567 | 906 | 1.481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.538 | 13.449 | 13.959 | 15.141 | 16.480 |
| Equity | 2.199 | 758 | 192 | 1.098 | 1.882 |
| Long-term debt | 7.555 | 7.219 | 9.710 | 8.911 | 8.102 |
| Short-term debt | 4.574 | 5.471 | 4.058 | 5.132 | 6.277 |
| Total debt | 12.129 | 12.690 | 13.767 | 14.043 | 14.379 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Management | Management | 2024 |
| Former (3) | ||
HH Management | Management | 1997 – 2000 |
SH Management | Management | 2000 – 2024 |
RA Audit | Audit | 1997 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2014 | |
| Former (9) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1997 – 2014 | |
| Chairman | 2021 – 2023 | |
| Chairman | 1997 – 2001 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2004 – 2021 | |
| Chairman | 2006 – 2014 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hejlskov Fauerholdt | Management | 0 companies |
| Bjarne Jønson Buthler | Management | 0 companies |
| Søren Hansen | Management | 0 companies |
| RC AF 2002 A/S | Audit | 0 companies |
| Bent Paasch Hansen | Chairman | 0 companies |
| Christian Warming Høeg | Board of Directors | 0 companies |
| Kjeld Freudendahl | Board of Directors | 0 companies |
| Bent Petersen Madsen | Board of Directors | 0 companies |
| Jan Kruse Hansen | Chairman | 0 companies |
| Bo Skaanning Ebbesen | Chairman | 0 companies |
| Henning Schmidt | Chairman | 0 companies |
| Carsten Slany Hansen | Chairman | 0 companies |
| Carsten Uggerholt Eriksen | Board of Directors | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |
| Herman Madsen Pedersen | Chairman | 0 companies |
| Søren Olesen | Board of Directors | 0 companies |