| Revenue | DKK 51K | -64% |
| EBITDA | DKK 51K | -64% |
| Net profit | DKK -15K | -119% |
| Total assets | DKK 209K | +21% |
| Equity | DKK -1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 65 | 46 | 106 | 112 | -25 | 190 | 37 | 41 | 39 | 59 | 141 | 51 |
| Staff expenses | -0 | -90 | -86 | -83 | -88 | -11 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 18 | -40 | 23 | 24 | -35 | 182 | 37 | 41 | 39 | 59 | 141 | 51 |
| Depreciation & amort. | -0 | 16 | 11 | 7 | 9 | 8 | 7 | 6 | -0 | -12 | -2 | -11 | -0 |
| EBIT | — | 2 | -51 | 15 | 15 | -44 | 175 | 31 | 41 | 28 | 58 | 130 | 51 |
| Net financials | 0 | -65 | -73 | -59 | -64 | -52 | -51 | -47 | -49 | -51 | -51 | -52 | -66 |
| Profit before tax | — | -63 | -125 | -44 | -49 | -96 | 124 | -15 | -8 | -24 | 7 | 78 | -15 |
| Tax | -0 | 21 | 252 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | — | -84 | -377 | -44 | -49 | -96 | 124 | -15 | -8 | -23 | 7 | 78 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 616 | 336 | 250 | 307 | 220 | 302 | 228 | 143 | 187 | 167 | 173 | 209 |
| Equity | — | -628 | -1.005 | -1.049 | -1.097 | -1.193 | -1.069 | -1.085 | -1.092 | -1.116 | -1.109 | -1.030 | -1.045 |
| Long-term debt | 0 | 1.122 | 1.251 | 1.213 | 1.306 | 1.335 | 1.291 | 1.230 | 1.183 | 803 | 830 | 785 | 801 |
| Short-term debt | 0 | 122 | 90 | 85 | 99 | 78 | 80 | 83 | 53 | 500 | 446 | 418 | 454 |
| Total debt | 0 | 1.244 | 1.341 | 1.299 | 1.404 | 1.413 | 1.371 | 1.313 | 1.236 | 1.303 | 1.276 | 1.203 | 1.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
CE | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. P. LOUIS-HANSEN ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Niels Peter Louis-Hansen | Board of Directors | 0 companies |
| Susanne Ragnhild Juul Christensen | Board of Directors | 0 companies |