| Revenue | DKK 772K | -11% |
| EBITDA | DKK 140K | +4858% |
| Net profit | DKK 94K | +1784% |
| Total assets | DKK 452K | +1% |
| Equity | DKK 233K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.093 | 1.336 | 1.685 | 1.490 | 1.243 | 1.063 | 1.074 | 872 | 772 |
| Staff expenses | -1.031 | -1.273 | -1.452 | -1.353 | -1.302 | -1.302 | -1.020 | -869 | -632 |
| EBITDA | 49 | 61 | 222 | 120 | -59 | 21 | 54 | 3 | 140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18 | -15 | -8 | -13 | -21 |
| EBIT | 49 | 61 | 222 | 120 | -77 | 6 | 46 | -10 | 120 |
| Net financials | -1 | 9 | 14 | 14 | 6 | 2 | 3 | 3 | 1 |
| Profit before tax | 48 | 71 | 237 | 134 | -71 | 8 | 49 | -7 | 121 |
| Tax | 14 | 18 | 59 | 25 | -15 | 2 | 11 | -2 | 27 |
| Net profit | 34 | 53 | 177 | 109 | -55 | 6 | 38 | -6 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 425 | 792 | 679 | 488 | 486 | 482 | 447 | 452 |
| Equity | — | 186 | 363 | 423 | 268 | 274 | 312 | 307 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Short-term debt | 220 | 267 | 497 | 256 | 221 | 212 | 170 | 140 | 193 |
| Total debt | 220 | 267 | 497 | 256 | 221 | 212 | 170 | 140 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1997 | — | — |
MD Audit | Audit | 1997 | — | — |
HM Management | Management | 2005 | — | — |
CE | Audit | 1997 | — | — |
PV Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH INVEST HERLEV ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Mogens Drejer | Audit | 0 companies |
| Hanne Mortensen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Per Viggo Hansen | Management | 0 companies |