| Revenue | DKK -37K | +236% |
| EBITDA | DKK -37K | -236% |
| Net profit | DKK 21K | -80% |
| Total assets | DKK 991K | -4% |
| Equity | DKK 953K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 54 | 55 | 55 | 65 | 49 | -25 | -19 | -12 | -14 | -15 | -11 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 54 | 55 | 55 | 65 | 49 | -25 | -19 | -12 | -14 | -15 | -11 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 54 | 55 | 55 | 65 | 49 | -25 | -19 | -12 | -14 | -15 | -11 | -37 |
| Net financials | 48 | 156 | 72 | 168 | 43 | 126 | 143 | 103 | 35 | 273 | -4 | 116 | 58 |
| Profit before tax | 90 | 210 | 127 | 224 | 108 | 174 | 118 | 85 | 23 | 259 | -19 | 105 | 21 |
| Tax | 11 | 13 | 14 | 16 | 16 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 80 | 197 | 113 | 208 | 92 | 158 | 118 | 85 | 23 | 259 | -19 | 105 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 655 | 674 | 857 | 938 | 832 | 889 | 895 | 862 | 1.066 | 983 | 1.036 | 991 |
| Equity | 527 | 627 | 642 | 749 | 741 | 800 | 818 | 850 | 819 | 1.022 | 946 | 993 | 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 12 | 28 | 32 | 108 | 197 | 32 | 71 | 45 | 43 | 43 | 36 | 43 | 38 |
| Total debt | 12 | 28 | 32 | 108 | 197 | 32 | 71 | 45 | 43 | 44 | 36 | 43 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Audit | 0 companies |